XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Term Loan
The Term Loan consists of the following (in thousands):
 
March 31,
2019
 
December 31, 2018
Principal
$
47,500

 
$
47,500

Less: unamortized debt discount and debt issuance costs
(2,081
)
 
(2,454
)
Net carrying amount
$
45,419

 
$
45,046

Interest Expense Summary
The following table sets forth total interest expense recognized related to the Convertible Notes (in thousands):
 
Three Months Ended
March 31,
 
2019
 
2018
Contractual interest expense
$
1,446

 
$
1,446

Amortization of debt discount
1,956

 
1,956

Amortization of debt issuance costs
114

 
114

Total interest expense
$
3,516

 
$
3,516

The following table sets forth total interest expense recognized related to the Term Loan (in thousands):
 
Three Months Ended
March 31,
 
2019
 
2018
Contractual interest expense
$
1,180

 
$
1,094

Amortization of debt discount
333

 
333

Amortization of debt issuance costs
40

 
40

Total interest expense
$
1,553

 
$
1,467

Convertible Debt
The Convertible Notes consist of the following (in thousands):
 
March 31,
2019
 
December 31,
2018
Liability component:
 
 
 
Principal
$
105,125

 
$
105,125

Less: unamortized debt discount and debt issuance costs
(10,001
)
 
(12,071
)
Net carrying amount
$
95,124

 
$
93,054

Equity component
$
41,905

 
$
41,905