XML 99 R82.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Feb. 13, 2024
USD ($)
tranche
$ / shares
shares
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]    
Face value of debt   $ 30,000
Investment, Variable Interest Rate, Type [Extensible Enumeration] Prime Rate [Member]  
Debt instrument, unamortized discount   1,151
Unamortized debt issuance expense   552
Class of warrant or right, fair value   900
Secured Debt | Innovatus Loan Warrants    
Debt Instrument [Line Items]    
Class of warrant or right, number of securities called by warrants or rights (in shares) | shares 424,028  
Class of warrant or right, exercise price of warrants or rights (in dollars per share) | $ / shares $ 2.83  
Term Loan    
Debt Instrument [Line Items]    
Investment, Variable Interest Rate, Type [Extensible Enumeration] Prime Rate [Member]  
Term Loan | Secured Debt    
Debt Instrument [Line Items]    
Debt instrument, facility fee, percent 1.00%  
Innovatus Loan | Secured Debt    
Debt Instrument [Line Items]    
Debt instrument, term 5 years  
Face value of debt $ 40,000  
Debt instrument, number of tranches | tranche 2  
Stated interest rate 7.50%  
Basis spread on variable rate 3.25%  
Debt instrument, interest, paid in kind 0.020  
Debt instrument, interest payable, term 3 years  
Debt instrument, exit fee, percent 0.030  
Debt instrument, unamortized discount $ 1,300  
Unamortized debt issuance expense $ 600  
Interest expense, debt   $ 3,500
Debt instrument, interest rate, effective percentage   13.10%
Innovatus Loan | Secured Debt | Maximum    
Debt Instrument [Line Items]    
Early repayment fee, percentage 0.030  
Innovatus Loan | Secured Debt | Minimum    
Debt Instrument [Line Items]    
Early repayment fee, percentage 0.010  
Innovatus Loan - First Tranche | Secured Debt    
Debt Instrument [Line Items]    
Face value of debt $ 30,000  
Innovatus Loan - Second Tranche | Secured Debt    
Debt Instrument [Line Items]    
Face value of debt $ 10,000