XML 28 R10.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Q3) - USD ($)
Total
Class A
Class V
Total WM Technology, Inc. Stockholders' Equity
Common Stock
Class A
Common Stock
Class V
Additional Paid-in Capital
Retained Earnings
Non-controlling Interests
Members' Equity
Beginning balance at Dec. 31, 2017 $ 13,438,030             $ 8,891,183    
Members' Equity [Roll Forward]                    
Distributions to members (11,424,660)             (10,832,926)    
Repurchase of Class B Units (1,694,407)             (1,694,407)    
Net income 12,679,511             12,679,511    
Ending balance at Dec. 31, 2018 30,123,658             8,614,944    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 12,679,511                  
Distributions to members (15,382,490)             (14,289,441)    
Repurchase of Class B Units (1,566,728)             (1,566,728)    
Net income (375,685)             (375,685)    
Ending balance at Dec. 31, 2019 12,798,755             (7,616,910)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (375,685)                  
Distributions to members (3,123,000)                 $ (3,123,000)
Repurchase of Class B Units (90,000)                 (90,000)
Net income 3,809,000                 3,809,000
Ending balance at Mar. 31, 2020 13,395,000                  
Beginning balance at Dec. 31, 2019 12,798,755             (7,616,910)    
Members' Equity [Roll Forward]                    
Net income 28,732,000                  
Ending balance at Sep. 30, 2020 32,032,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock for acquisitions (Note 7) 0                  
Net income 28,732,000                  
Beginning balance at Dec. 31, 2019 12,798,755             (7,616,910)    
Members' Equity [Roll Forward]                    
Distributions to members (21,951,532)             (20,944,766)    
Repurchase of Class B Units (406,481)             (406,481)    
Net income 38,829,993             38,829,993    
Ending balance at Dec. 31, 2020 29,270,735             9,861,836    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 38,829,993                  
Balance (in shares) at Dec. 31, 2020   0 0              
Beginning balance at Mar. 31, 2020 13,395,000                  
Members' Equity [Roll Forward]                    
Distributions to members (2,744,000)                 (2,744,000)
Repurchase of Class B Units (105,000)                 (105,000)
Net income 9,393,000                 9,393,000
Ending balance at Jun. 30, 2020 19,939,000                  
Members' Equity [Roll Forward]                    
Distributions to members (3,331,000)                 (3,331,000)
Repurchase of Class B Units (106,000)                 (106,000)
Net income 15,530,000                 15,530,000
Ending balance at Sep. 30, 2020 32,032,000                  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income 15,530,000                  
Beginning balance at Dec. 31, 2020 29,270,735             9,861,836    
Members' Equity [Roll Forward]                    
Distributions to members (10,513,000)                 (10,513,000)
Repurchase of Class B Units (106,000)                 (106,000)
Net income 7,731,000                 7,731,000
Ending balance at Mar. 31, 2021 26,383,000                  
Balance (in shares) at Mar. 31, 2021         0 0        
Balance at Mar. 31, 2021       $ 0 $ 0 $ 0 $ 0 0 $ 0  
Beginning balance at Dec. 31, 2020 29,270,735             9,861,836    
Members' Equity [Roll Forward]                    
Net income 25,098,000                  
Ending balance at Sep. 30, 2021 0                  
Balance (in shares) at Dec. 31, 2020   0 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of common stock for acquisitions (Note 7) 29,312,000                  
Net income 73,773,000                  
Balance (in shares) at Sep. 30, 2021   65,677,361 65,502,347              
Balance at Sep. 30, 2021 47,415,000     22,506,000 $ 7,000 $ 7,000 (3,592,000) 26,084,000 24,909,000  
Beginning balance at Mar. 31, 2021 26,383,000                  
Members' Equity [Roll Forward]                    
Distributions to members (7,597,000)                 (7,597,000)
Repurchase of Class B Units (5,459,000)                 (5,459,000)
Ending balance at Jun. 30, 2021 0                  
Balance (in shares) at Mar. 31, 2021         0 0        
Balance at Mar. 31, 2021       0 $ 0 $ 0 0 0 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 19,433,000               19,433,000  
Proceeds and shares issued in the Business Combination (Note 6) (in shares)         63,738,563 65,502,347        
Proceeds and shares issued in the Business Combination (Note 6) (85,312,000)     (19,213,000) $ 6,000 $ 7,000 (20,212,000) 986,000 (45,425,000) (20,674,000)
Net income 16,837,000     4,263,000       4,263,000 5,227,000 $ 7,347,000
Balance (in shares) at Jun. 30, 2021         63,738,563 65,502,347        
Balance at Jun. 30, 2021 (35,715,000)     (14,950,000) $ 6,000 $ 7,000 (20,212,000) 5,249,000 (20,765,000)  
Members' Equity [Roll Forward]                    
Net income 58,700,000                  
Ending balance at Sep. 30, 2021 $ 0                  
Balance (in shares) at Jun. 17, 2021 129,240,910                  
Balance (in shares) at Sep. 30, 2021   65,677,361 65,502,347              
Balance at Sep. 30, 2021 $ 47,415,000     22,506,000 $ 7,000 $ 7,000 (3,592,000) 26,084,000 24,909,000  
Beginning balance at Jun. 30, 2021 0                  
Members' Equity [Roll Forward]                    
Net income 20,835,000                  
Ending balance at Sep. 30, 2021 0                  
Balance (in shares) at Jun. 30, 2021         63,738,563 65,502,347        
Balance at Jun. 30, 2021 (35,715,000)     (14,950,000) $ 6,000 $ 7,000 (20,212,000) 5,249,000 (20,765,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock-based compensation 4,887,000     4,173,000     4,173,000   714,000  
Transaction costs related to the Business Combination (Note 6) (274,000)     (274,000)     (274,000)      
Issuance of common stock for acquisitions (Note 7) (in shares)         1,938,798          
Issuance of common stock for acquisitions (Note 7) 29,312,000     12,722,000 $ 1,000   12,721,000   16,590,000  
Net income 49,205,000     20,835,000       20,835,000 28,370,000  
Balance (in shares) at Sep. 30, 2021   65,677,361 65,502,347              
Balance at Sep. 30, 2021 $ 47,415,000     $ 22,506,000 $ 7,000 $ 7,000 $ (3,592,000) $ 26,084,000 $ 24,909,000