XML 62 R44.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Q3) (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Liabilities Measured on Recurring Basis
The following table presents information about the Company’s liabilities that are measured at fair value on a recurring basis at September 30, 2021 and December 31, 2020, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value (in thousands):
 
 
 
Level
   
September 30, 2021
   
December 31, 2020
 
Liabilities:
                 
Warrant liability – Public Warrants
   
1
   
$
54,000
   
$
 
Warrant liability – Private Placement Warrants
   
3
     
56,350
     
 
Total warrant liability
         
$
110,350
   
$
 
Schedule of Derivative Liabilities at Fair Value
The following tables summarize the changes in the fair value of the warrant liabilities (in thousands):
 
 
Three months ended September 30, 2021
 
 
Public
Warrants
 
Private Placement
Warrants
 
Warrant
Liabilities
 
Fair value, beginning of period
 
$
79,375
   
$
76,812
   
$
156,187
 
Change in valuation inputs or other assumptions
   
(25,375
)
   
(20,462
)
   
(45,837
)
Fair value, end of period
 
$
54,000
   
$
56,350
   
$
110,350
 

 
 
Nine months ended September 30, 2021
 
 
 
Public
Warrants
   
Private
Placement
Warrants
   
Warrant
Liabilities
 
Fair value, beginning of period
 
$
   
$
   
$
 
Warrant liability acquired
   
100,750
     
93,228
     
193,978
 
Change in valuation inputs or other assumptions
   
(46,750
)
   
(36,878
)
   
(83,628
)
Fair value, end of period
 
$
54,000
   
$
56,350
   
$
110,350
 
Schedule of Fair Value Measurement Inputs and Valuation Techniques
The following table provides quantitative information regarding Level 3 fair value measurements inputs at their measurement dates:
 
 
 
September 30, 2021
   
June 16, 2021
 
Exercise price
 
$
11.50
   
$
11.50
 
Stock price
 
$
14.50
   
$
20.55
 
Volatility
   
60.0
%
   
60.0
%
Term (years)
   
4.71
     
5.00
 
Risk-free interest rate
   
0.92
%
   
0.89
%