XML 23 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF MEMBERS' EQUITY (FY) - USD ($)
Common Stock
Class A-1 Units
Common Stock
Class A-2 Units
Common Stock
Class A-3 Units/B Units
Retained Earnings
Total
Beginning balance at Dec. 31, 2017 $ 4,546,847 $ 0 $ 0 $ 8,891,183 $ 13,438,030
Members' Equity [Roll Forward]          
Sale of Class A Units 0 17,553,601 0 0 17,553,601
Distributions (524,894) (66,840) 0 (10,832,926) (11,424,660)
Repurchase of Class B Units 0 0 0 (1,694,407) (1,694,407)
Deemed distribution on divestiture of controlled entities 0 0 0 (428,417) (428,417)
Net income 0 0 0 12,679,511 12,679,511
Ending balance at Dec. 31, 2018 4,021,953 17,486,761 0 8,614,944 30,123,658
Members' Equity [Roll Forward]          
Distributions (715,031) (378,018) 0 (14,289,441) (15,382,490)
Repurchase of Class B Units 0 0 0 (1,566,728) (1,566,728)
Deemed distribution on divestiture of controlled entities         0
Net income 0 0 0 (375,685) (375,685)
Ending balance at Dec. 31, 2019 3,306,922 17,108,743 0 (7,616,910) 12,798,755
Members' Equity [Roll Forward]          
Distributions         (3,123,000)
Repurchase of Class B Units         (90,000)
Net income         3,809,000
Ending balance at Mar. 31, 2020         13,395,000
Beginning balance at Dec. 31, 2019 3,306,922 17,108,743 0 (7,616,910) 12,798,755
Members' Equity [Roll Forward]          
Net income         28,732,000
Ending balance at Sep. 30, 2020         32,032,000
Beginning balance at Dec. 31, 2019 3,306,922 17,108,743 0 (7,616,910) 12,798,755
Members' Equity [Roll Forward]          
Distributions (762,924) (243,842)   (20,944,766) (21,951,532)
Repurchase of Class B Units       (406,481) (406,481)
Deemed distribution on divestiture of controlled entities         0
Net income       38,829,993 38,829,993
Ending balance at Dec. 31, 2020 2,543,998 16,864,901 0 9,861,836 29,270,735
Beginning balance at Mar. 31, 2020         13,395,000
Members' Equity [Roll Forward]          
Distributions         (2,744,000)
Repurchase of Class B Units         (105,000)
Net income         9,393,000
Ending balance at Jun. 30, 2020         19,939,000
Members' Equity [Roll Forward]          
Distributions         (3,331,000)
Repurchase of Class B Units         (106,000)
Net income         15,530,000
Ending balance at Sep. 30, 2020         32,032,000
Beginning balance at Dec. 31, 2020 2,543,998 16,864,901 0 9,861,836 29,270,735
Members' Equity [Roll Forward]          
Distributions         (10,513,000)
Repurchase of Class B Units         (106,000)
Net income         7,731,000
Ending balance at Mar. 31, 2021         26,383,000
Beginning balance at Dec. 31, 2020 $ 2,543,998 $ 16,864,901 $ 0 $ 9,861,836 29,270,735
Members' Equity [Roll Forward]          
Net income         25,098,000
Ending balance at Sep. 30, 2021         0
Beginning balance at Mar. 31, 2021         26,383,000
Members' Equity [Roll Forward]          
Distributions         (7,597,000)
Repurchase of Class B Units         (5,459,000)
Ending balance at Jun. 30, 2021         0
Members' Equity [Roll Forward]          
Net income         20,835,000
Ending balance at Sep. 30, 2021         $ 0