XML 206 R58.htm IDEA: XBRL DOCUMENT
v3.24.2.u1

Acquisitions (FY) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract] |
Schedule of Business Acquisitions | The following table summarizes the components of consideration and the estimated fair value of assets acquired (in thousands):
Consideration Transferred: | ​ | ​ |
Cash consideration(1) | ​ | ​ | $697
Share consideration(2) | ​ | ​ | 28,725
Total consideration | ​ | ​ | $29,422
(1) | Includes $0.2 million settlement of pre-existing accounts payable with Eyechronic and holdback of $0.1 million recorded within other current liabilities on the Company’s accompanying consolidated balance sheets.
(2) | The fair value of share consideration was calculated based on 5,399,553 shares of Class A common stock multiplied by the share price on the closing date of $5.32. This includes 677,847 of holdback shares to be issued subject to customary indemnification obligations.
Estimated Assets Acquired and Liabilities Assumed: | ​ | ​ |
Assets acquired: | ​ | ​ |
Cash | ​ | ​ | $118
Accounts receivable | ​ | ​ | 835
Other current assets | ​ | ​ | 37
Fixed assets | ​ | ​ | 2,826
Software technology | ​ | ​ | 825
Trade name | ​ | ​ | 103
Customer relationships | ​ | ​ | 3,631
Order Backlog | ​ | ​ | 210
Goodwill | ​ | ​ | 23,073
Total assets acquired | ​ | ​ | $31,658
Liabilities assumed: | ​ | ​ |
Accounts payable | ​ | ​ | $(460)
Other current liabilities | ​ | ​ | (8)
Deferred revenue | ​ | ​ | (96)
Other liabilities | ​ | ​ | (22)
Long-term liabilities | ​ | ​ | (1,650)
Total liabilities assumed | ​ | ​ | $(2,236)
Total net assets acquired | ​ | ​ | $29,422
The following table summarizes the components of consideration and the fair value of assets acquired (in thousands):
Consideration Transferred: | ​ | ​ |
Cash consideration(1) | ​ | ​ | $5,000
Share consideration(2) | ​ | ​ | 10,126
Total consideration | ​ | ​ | $15,126
Assets Acquired: | ​ | ​ |
Software technology | ​ | ​ | $249
Trade name | ​ | ​ | 59
Customer relationships | ​ | ​ | 170
Goodwill | ​ | ​ | 14,648
Total asset acquired | ​ | ​ | $15,126
(1) | Includes holdback of $1.0 million, which was paid during the second quarter of 2022.
(2) | The fair value of share consideration issued in connection with the TLH acquisition was calculated based on 694,540 shares of Class A common stock issued multiplied by the share price on the closing date of $14.58.
The following table summarizes the components of consideration and the fair value of assets acquired (in thousands):
Consideration Transferred: | ​ | ​ |
Cash consideration | ​ | ​ | $12,000
Share consideration(1) | ​ | ​ | 19,186
Total consideration | ​ | ​ | $31,186
Assets Acquired and Liabilities Assumed: | ​ | ​ |
Asset acquired: | ​ | ​ |
Software technology | ​ | ​ | $2,973
Trade name | ​ | ​ | 217
Customer relationships | ​ | ​ | 1,410
Goodwill | ​ | ​ | 26,686
Total assets acquired | ​ | ​ | 31,286
Liabilities assumed: | ​ | ​ |
Other current liabilities | ​ | ​ | (100)
Total net assets acquired | ​ | ​ | $31,186
(1) | The fair value of share consideration issued in connection with the Spout acquisition was calculated based on 1,244,258 shares of Class A common stock issued multiplied by the share price on the closing date of $15.42.

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration