XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Loans (Tables)
6 Months Ended
Jun. 30, 2022
Loans [Abstract]  
Schedule of Loans

At

At

June 30,

December 31,

2022

2021

(In thousands)

Amount

Amount

Commercial real estate

$

422,162

$

432,275

Commercial (1)

796,345

726,241

Residential real estate

9,902

812

Construction and land development

67,525

42,800

Consumer

720

1,519

Mortgage warehouse

239,791

253,764

1,536,445

1,457,411

Allowance for loan losses

(18,972)

(19,496)

Deferred loan fees, net

(3,228)

(4,112)

Net loans

$

1,514,245

$

1,433,803

(1)Includes $138.6 million and $120.5 million in loans to digital asset companies at June 30, 2022 and December 31, 2021, respectively.

Schedule of Allowance for Loans and Gross Impaired Loans by Portfolio Segment

For the three months ended June 30,

(In thousands)

Commercial Real Estate

Commercial

Residential
Real
Estate

Construction and Land Development

Consumer

Mortgage Warehouse

Total

Allowance for loan losses:

Balance at March 31, 2022

$

4,992

$

13,267

$

14

$

565

$

123

$

335

$

19,296

Charge-offs

(1,338)

(7)

(1,345)

Recoveries

5

11

16

Provision (credit)

(102)

1,067

173

(38)

(95)

1,005

Balance at June 30, 2022

$

4,890

$

13,001

$

14

$

738

$

89

$

240

$

18,972

Balance at March 31, 2021

$

6,102

$

11,512

$

155

$

452

$

445

$

366

$

19,032

Charge-offs

(1,366)

(35)

(1,401)

Recoveries

97

2

13

112

Provision (credit)

(349)

2,153

(16)

(7)

(87)

(25)

1,669

Balance at June 30, 2021

$

5,753

$

12,396

$

141

$

445

$

336

$

341

$

19,412

For the six months ended June 30,

(In thousands)

Commercial Real Estate

Commercial

Residential
Real
Estate

Construction and Land Development

Consumer

Mortgage Warehouse

Total

Allowance for loan losses:

Balance at December 31, 2021

$

4,935

$

13,495

$

38

$

479

$

168

$

381

$

19,496

Charge-offs

(1,689)

(35)

(1,724)

Recoveries

93

19

112

Provision (credit)

(45)

1,102

(24)

259

(63)

(141)

1,088

Balance at June 30, 2022

$

4,890

$

13,001

$

14

$

738

$

89

$

240

$

18,972

Balance at December 31, 2020

$

6,095

$

10,543

$

184

$

447

$

586

$

663

$

18,518

Charge-offs

(150)

(1,409)

(191)

(1,750)

Recoveries

81

97

2

42

222

Provision (credit)

(273)

3,165

(45)

(2)

(101)

(322)

2,422

Balance at June 30, 2021

$

5,753

$

12,396

$

141

$

445

$

336

$

341

$

19,412

Schedule of Allowance for Loan Losses and Related Loan Balances by Portfolio Segment

(In thousands)

Commercial Real Estate

Commercial

Residential Real Estate

Construction and Land Development

Consumer

Mortgage Warehouse

Total

June 30, 2022

Allowance for loan losses:

Ending balance:

Individually evaluated

for impairment

$

$

$

$

$

$

$

Ending balance:

Collectively evaluated

for impairment

4,890

13,001

14

738

89

240

18,972

Total allowance for loan

losses ending balance

$

4,890

$

13,001

$

14

$

738

$

89

$

240

$

18,972

Loans (1):

Ending balance:

Individually evaluated

for impairment

$

20,171

$

423

$

157

$

$

$

$

20,751

Ending balance:

Collectively evaluated

for impairment

401,991

795,922

9,745

67,525

720

239,791

1,515,694

Total loans ending balance

$

422,162

$

796,345

$

9,902

$

67,525

$

720

$

239,791

$

1,536,445

(1)Balances represent gross loans. The difference between gross loans versus recorded investment, which would consist of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs, is not material.

(In thousands)

Commercial Real Estate

Commercial

Residential Real Estate

Construction and Land Development

Consumer

Mortgage Warehouse

Total

December 31, 2021

Allowance for loan losses:

Ending balance:

Individually evaluated

for impairment

$

$

1,616

$

$

$

$

$

1,616

Ending balance:

Collectively evaluated

for impairment

4,935

11,879

38

479

168

381

17,880

Total allowance for loan

losses ending balance

$

4,935

$

13,495

$

38

$

479

$

168

$

381

$

19,496

Loans (1):

Ending balance:

Individually evaluated

for impairment

$

20,188

$

3,929

$

$

$

$

$

24,117

Ending balance:

Collectively evaluated

for impairment

412,087

722,312

812

42,800

1,519

253,764

1,433,294

Total loans ending balance

$

432,275

$

726,241

$

812

$

42,800

$

1,519

$

253,764

$

1,457,411

(1)Balances represent gross loans. The difference between gross loans versus recorded investment, which would consist of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and costs, is not material.

Schedule of Non-Accrual Loans and Loan Delinquencies by Portfolio Segment

90 Days

90 Days

Total

or More

30 - 59

60 - 89

or More

Past

Total

Total

Past Due

Non-accrual

(In thousands)

Days

Days

Past Due

Due

Current

Loans

and Accruing

Loans

June 30, 2022

Commercial real estate

$

122

$

59

$

$

181

$

421,981

$

422,162

$

$

Commercial

94

263

357

795,988

796,345

301

Residential real estate

144

144

9,758

9,902

303

Construction and

land development

67,525

67,525

Consumer

15

10

3

28

692

720

4

Mortgage warehouse

239,791

239,791

Total

$

137

$

163

$

410

$

710

$

1,535,735

$

1,536,445

$

$

608

December 31, 2021

Commercial real estate

$

$

$

$

$

432,275

$

432,275

$

$

Commercial

13

111

1,860

1,984

724,257

726,241

2,080

Residential real estate

555

555

257

812

812

Construction and

land development

42,800

42,800

Consumer

15

11

26

1,493

1,519

Mortgage warehouse

253,764

253,764

Total

$

28

$

122

$

2,415

$

2,565

$

1,454,846

$

1,457,411

$

$

2,892

Schedule of Impaired Loans

June 30, 2022

December 31, 2021

Unpaid

Unpaid

Recorded

Principal

Related

Recorded

Principal

Related

(In thousands)

Investment

Balance

Allowance

Investment

Balance

Allowance

With no related allowance recorded:

Commercial real estate

$

20,171

$

20,217

$

$

20,188

$

20,339

$

Commercial

423

2,278

2,015

2,205

Residential real estate

157

157

Construction and land development

Consumer

Mortgage warehouse

Total impaired with no related allowance

20,751

22,652

22,203

22,544

With an allowance recorded:

Commercial real estate

Commercial

1,914

3,086

1,616

Residential real estate

Construction and land development

Consumer

Mortgage warehouse

Total impaired with an allowance recorded

1,914

3,086

1,616

Total

Commercial real estate

20,171

20,217

20,188

20,339

Commercial

423

2,278

3,929

5,291

1,616

Residential real estate

157

157

Construction and land development

Consumer

Mortgage warehouse

Total impaired loans

$

20,751

$

22,652

$

$

24,117

$

25,630

$

1,616

Three Months Ended June 30,

2022

2021

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In thousands)

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

Commercial real estate

$

20,187

$

164

$

20,984

$

161

Commercial

581

3

2,090

47

Residential real estate

157

2

161

3

Construction and land development

Consumer

Mortgage warehouse

Total impaired with no related allowance

20,925

169

23,235

211

With an allowance recorded:

Commercial real estate

Commercial

3,342

1

Residential real estate

Construction and land development

Consumer

Mortgage warehouse

Total impaired with an allowance recorded

3,342

1

Total

Commercial real estate

20,187

164

20,984

161

Commercial

581

3

5,432

48

Residential real estate

157

2

161

3

Construction and land development

Consumer

Mortgage warehouse

Total impaired loans

$

20,925

$

169

$

26,577

$

212

Six Months Ended June 30,

2022

2021

Average

Interest

Average

Interest

Recorded

Income

Recorded

Income

(In thousands)

Investment

Recognized

Investment

Recognized

With no related allowance recorded:

Commercial real estate

$

20,187

$

319

$

21,040

$

344

Commercial

769

4

2,128

50

Residential real estate

157

3

161

5

Construction and land development

Consumer

Mortgage warehouse

Total impaired with no related allowance

21,113

326

23,329

399

With an allowance recorded:

Commercial real estate

Commercial

3,349

3

Residential real estate

Construction and land development

Consumer

Mortgage warehouse

Total impaired with an allowance recorded

3,349

3

Total

Commercial real estate

20,187

319

21,040

344

Commercial

769

4

5,477

53

Residential real estate

157

3

161

5

Construction and land development

Consumer

Mortgage warehouse

Total impaired loans

$

21,113

$

326

$

26,678

$

402

Schedule of Troubled Debt Restructurings

Six Months Ended June 30,

2022

2021

(Dollars in thousands)

Number of Contracts

Pre-
Modification
Outstanding
Recorded
Investment

Post-Modification
Outstanding
Recorded
Investment

Number of Contracts

Pre-
Modification
Outstanding
Recorded
Investment

Post-Modification
Outstanding
Recorded
Investment

Troubled debt restructurings:

Commercial

$

$

3

$

1,868

$

1,868

$

$

3

$

1,868

$

1,868

Schedule of Loans by Risk Rating and Portfolio Segment

(In thousands)

Commercial Real Estate

Commercial

Residential Real Estate

Construction
and Land
Development

Consumer

Mortgage Warehouse

Total

June 30, 2022

Grade:

Pass

$

374,227

$

750,660

$

$

66,487

$

$

239,791

$

1,431,165

Special mention

28,125

39,220

67,345

Substandard

19,810

6,202

303

1,038

27,353

Doubtful

263

263

Not formally rated

9,599

720

10,319

Total

$

422,162

$

796,345

$

9,902

$

67,525

$

720

$

239,791

$

1,536,445

December 31, 2021

Grade:

Pass

$

383,460

$

676,081

$

$

41,762

$

$

253,764

$

1,355,067

Special mention

29,004

41,921

70,925

Substandard

19,811

7,677

812

1,038

29,338

Doubtful

562

562

Not formally rated

1,519

1,519

Total

$

432,275

$

726,241

$

812

$

42,800

$

1,519

$

253,764

$

1,457,411