XML 47 R40.htm IDEA: XBRL DOCUMENT
v3.24.3

Loans Held for Investment - Summary of Investment In Loans By Credit Quality Indicators by Year of Origin (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023
--- | --- | ---
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | $ 84,726 | $ 144,580
2023 | 150,954 | 129,824
2022 | 129,948 | 60,684
2021 | 56,725 | 51,655
2020 | 50,242 | 24,366
Prior | 132,225 | 119,146
Revolving Lines | 119,092 | 136,363
Total | 723,912 | 666,618
Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 84,484 | 143,663
2023 | 147,916 | 126,693
2022 | 125,655 | 60,006
2021 | 55,291 | 49,089
2020 | 49,121 | 23,779
Prior | 127,062 | 106,790
Revolving Lines | 116,102 | 132,953
Total | 705,631 | 642,973
Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 193 | 27
2023 | 26 | 261
2022 | 1,853 |
2021 | 55 | 286
2020 | 139 | 208
Prior | 2,331 | 9,489
Revolving Lines | 690 | 1,347
Total | 5,287 | 11,618
Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 40 | 890
2023 | 3,012 | 2,773
2022 | 2,440 | 653
2021 | 1,358 | 2,280
2020 | 982 | 379
Prior | 2,832 | 2,721
Revolving Lines | 2,194 | 1,853
Total | 12,858 | 11,549
Doubtful |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 9 |
Revolving Lines |  | 51
Total | 9 | 51
Loss |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2023 |  | 97
2022 |  | 25
2021 | 21 |
Prior |  | 146
Revolving Lines | 106 | 159
Total | 127 | 427
1-4 Family Residential |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 10,341 | 59,021
2023 | 62,729 | 73,774
2022 | 73,776 | 35,658
2021 | 34,089 | 23,123
2020 | 22,835 | 6,617
Prior | 53,549 | 50,413
Revolving Lines |  | 291
Total | 257,319 | 248,897
1-4 Family Residential | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 10,341 | 58,213
2023 | 60,184 | 71,746
2022 | 71,165 | 35,005
2021 | 33,027 | 22,795
2020 | 22,695 | 6,493
Prior | 51,255 | 47,727
Revolving Lines |  | 291
Total | 248,667 | 242,270
1-4 Family Residential | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2023 |  | 261
2022 | 259 |
Prior | 63 | 95
Total | 322 | 356
1-4 Family Residential | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 |  | 808
2023 | 2,545 | 1,767
2022 | 2,352 | 653
2021 | 1,062 | 328
2020 | 140 | 124
Prior | 2,231 | 2,591
Total | 8,330 | 6,271
Residential Construction |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 8,203 | 14,585
2023 | 17,892 | 1,179
2022 | 203 |
Total | 26,298 | 15,764
Residential Construction | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 8,203 | 14,585
2023 | 17,892 | 1,179
2022 | 203 |
Total | 26,298 | 15,764
Commercial Real Estate |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 27,104 | 42,867
2023 | 45,840 | 43,365
2022 | 41,288 | 11,703
2021 | 11,534 | 19,314
2020 | 20,532 | 14,490
Prior | 70,665 | 61,991
Revolving Lines | 11,495 | 12,537
Total | 228,458 | 206,267
Commercial Real Estate | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 27,104 | 42,867
2023 | 45,840 | 43,365
2022 | 40,024 | 11,703
2021 | 11,534 | 17,491
2020 | 20,532 | 14,490
Prior | 69,726 | 52,597
Revolving Lines | 11,495 | 12,537
Total | 226,255 | 195,050
Commercial Real Estate | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2022 | 1,264 |
Prior | 791 | 9,394
Total | 2,055 | 9,394
Commercial Real Estate | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2021 |  | 1,823
Prior | 148 |
Total | 148 | 1,823
Commercial |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 27,745 | 9,334
2023 | 4,798 | 2,543
2022 | 8,425 | 5,961
2021 | 9,306 | 4,872
2020 | 6,071 | 1,057
Prior | 6,633 | 1,438
Revolving Lines | 18,270 | 44,414
Total | 81,248 | 69,619
Commercial | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 27,745 | 9,265
2023 | 4,370 | 2,120
2022 | 8,085 | 5,936
2021 | 8,934 | 4,457
2020 | 5,090 | 769
Prior | 4,707 | 1,292
Revolving Lines | 16,897 | 41,555
Total | 75,828 | 65,394
Commercial | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2022 | 330 |
2021 | 55 | 286
2020 | 139 | 208
Prior | 1,477 |
Revolving Lines | 690 | 1,281
Total | 2,691 | 1,775
Commercial | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 |  | 69
2023 | 428 | 326
2022 | 10 |
2021 | 296 | 129
2020 | 842 | 80
Prior | 449 |
Revolving Lines | 577 | 1,405
Total | 2,602 | 2,009
Commercial | Doubtful |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
Revolving Lines |  | 18
Total |  | 18
Commercial | Loss |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2023 |  | 97
2022 |  | 25
2021 | 21 |
Prior |  | 146
Revolving Lines | 106 | 155
Total | 127 | 423
Home Equity |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 2,135 | 10,399
2023 | 7,994 | 7,406
2022 | 1,817 | 6,218
2021 | 82 | 4,119
2020 | 67 | 2,036
Prior | 1,150 | 5,248
Revolving Lines | 88,309 | 62,905
Total | 101,554 | 98,331
Home Equity | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 2,135 | 10,399
2023 | 7,994 | 6,726
2022 | 1,765 | 6,218
2021 | 82 | 4,119
2020 | 67 | 1,861
Prior | 1,147 | 5,118
Revolving Lines | 86,692 | 62,361
Total | 99,882 | 96,802
Home Equity | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
Revolving Lines |  | 66
Total |  | 66
Home Equity | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2023 |  | 680
2022 | 52 |
2020 |  | 175
Prior | 3 | 130
Revolving Lines | 1,617 | 441
Total | 1,672 | 1,426
Home Equity | Doubtful |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
Revolving Lines |  | 33
Total |  | 33
Home Equity | Loss |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
Revolving Lines |  | 4
Total |  | 4
Other Consumer |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 9,198 | 8,374
2023 | 11,701 | 1,557
2022 | 4,439 | 1,144
2021 | 1,714 | 227
2020 | 737 | 166
Prior | 228 | 56
Revolving Lines | 1,018 | 16,216
Total | 29,035 | 27,740
Other Consumer | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 8,956 | 8,334
2023 | 11,636 | 1,557
2022 | 4,413 | 1,144
2021 | 1,714 | 227
2020 | 737 | 166
Prior | 227 | 56
Revolving Lines | 1,018 | 16,209
Total | 28,701 | 27,693
Other Consumer | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 193 | 27
2023 | 26 |
Total | 219 | 27
Other Consumer | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 40 | 13
2023 | 39 |
2022 | 26 |
Prior | 1 |
Revolving Lines |  | 7
Total | 106 | $ 20
Other Consumer | Doubtful |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 9 |
Total | $ 9 |

X
- Definition Amortized cost of financing receivable originated more than five years prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated four years prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated in current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedInCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated in fiscal year prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated three years prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated two years prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-29 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-5 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 + Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amortized cost of financing receivable that can be withdrawn, repaid, and redrawn. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableRevolving
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost, before allowance for credit loss, of financing receivable. Excludes financing receivable covered under loss sharing agreement and net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-13 Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-7A Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-29 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-K (SK) -Number 229 -Section 1405 -Paragraph a -Subparagraph (1) -Publisher SEC Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-K (SK) -Number 229 -Section 1405 -Paragraph a -Subparagraph (2) -Publisher SEC Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-K (SK) -Number 229 -Section 1404 -Paragraph a -Publisher SEC Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 80 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-80 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-14 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-5 + Details
Name: | us-gaap_NotesReceivableGross
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_PassMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_SpecialMentionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_SubstandardMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_DoubtfulMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_UnlikelyToBeCollectedFinancingReceivableMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=ck0002013639_OneToFourFamilyResidentialMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=ck0002013639_ResidentialConstructionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialRealEstateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_HomeEquityLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ConsumerOtherMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |