XML 47 R40.htm IDEA: XBRL DOCUMENT
v3.24.3

Loans Held for Investment - Summary of Investment In Loans By Credit Quality Indicators by Year of Origin and Gross Charge-Offs (Details) - USD ($) $ in Thousands | Sep. 30, 2024 | Dec. 31, 2023
--- | --- | ---
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | $ 106,062 | $ 144,580
2023 | 149,008 | 129,824
2022 | 123,770 | 60,684
2021 | 54,043 | 51,655
2020 | 45,919 | 24,366
Prior | 126,191 | 119,146
Revolving Lines | 126,365 | 136,363
Total | 731,358 | 666,618
Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 105,798 | 143,663
2023 | 146,041 | 126,693
2022 | 119,293 | 60,006
2021 | 52,894 | 49,089
2020 | 45,063 | 23,779
Prior | 122,558 | 106,790
Revolving Lines | 123,514 | 132,953
Total | 715,161 | 642,973
Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 190 | 27
2023 | 25 | 261
2022 | 1,683 |
2021 |  | 286
2020 |  | 208
Prior | 1,467 | 9,489
Revolving Lines | 141 | 1,347
Total | 3,506 | 11,618
Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 |  | 890
2023 | 2,942 | 2,773
2022 | 2,794 | 653
2021 | 1,149 | 2,280
2020 | 856 | 379
Prior | 2,166 | 2,721
Revolving Lines | 2,557 | 1,853
Total | 12,464 | 11,549
Doubtful |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 74 |
2023 |  | 97
2022 |  | 25
Prior |  | 146
Revolving Lines | 153 | 210
Total | 227 | 478
Gross charge-offs |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 |  | 27
2023 | 36 | 116
2022 | 313 | 38
2021 | 45 | 34
2020 | 231 | 64
Prior | 178 | 83
Revolving Lines | 562 | 1,445
Total | 1,365 | 1,807
1-4 Family Residential |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 12,999 | 59,021
2023 | 65,251 | 73,774
2022 | 71,208 | 35,658
2021 | 32,784 | 23,123
2020 | 21,992 | 6,617
Prior | 51,745 | 50,413
Revolving Lines |  | 291
Total | 255,979 | 248,897
1-4 Family Residential | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 12,999 | 58,213
2023 | 62,744 | 71,746
2022 | 68,516 | 35,005
2021 | 31,650 | 22,795
2020 | 21,852 | 6,493
Prior | 49,706 | 47,727
Revolving Lines |  | 291
Total | 247,467 | 242,270
1-4 Family Residential | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2023 |  | 261
2022 | 259 |
Prior | 34 | 95
Total | 293 | 356
1-4 Family Residential | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 |  | 808
2023 | 2,507 | 1,767
2022 | 2,433 | 653
2021 | 1,134 | 328
2020 | 140 | 124
Prior | 2,005 | 2,591
Total | 8,219 | 6,271
Residential Construction |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 15,082 | 14,585
2023 | 13,923 | 1,179
Total | 29,005 | 15,764
Residential Construction | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 15,082 | 14,585
2023 | 13,923 | 1,179
Total | 29,005 | 15,764
Commercial Real Estate |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 35,710 | 42,867
2023 | 46,151 | 43,365
2022 | 38,709 | 11,703
2021 | 11,404 | 19,314
2020 | 17,372 | 14,490
Prior | 67,756 | 61,991
Revolving Lines | 13,117 | 12,537
Total | 230,219 | 206,267
Commercial Real Estate | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 35,710 | 42,867
2023 | 46,151 | 43,365
2022 | 38,709 | 11,703
2021 | 11,404 | 17,491
2020 | 17,372 | 14,490
Prior | 67,608 | 52,597
Revolving Lines | 13,117 | 12,537
Total | 230,071 | 195,050
Commercial Real Estate | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
Prior |  | 9,394
Total |  | 9,394
Commercial Real Estate | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2021 |  | 1,823
Prior | 148 |
Total | 148 | 1,823
Commercial |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 28,677 | 9,334
2023 | 4,877 | 2,543
2022 | 8,170 | 5,961
2021 | 8,280 | 4,872
2020 | 5,895 | 1,057
Prior | 5,575 | 1,438
Revolving Lines | 21,075 | 44,414
Total | 82,549 | 69,619
Commercial | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 28,677 | 9,265
2023 | 4,483 | 2,120
2022 | 6,444 | 5,936
2021 | 8,280 | 4,457
2020 | 5,179 | 769
Prior | 4,142 | 1,292
Revolving Lines | 20,327 | 41,555
Total | 77,532 | 65,394
Commercial | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2022 | 1,424 |
2021 |  | 286
2020 |  | 208
Prior | 1,433 |
Revolving Lines | 141 | 1,281
Total | 2,998 | 1,775
Commercial | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 |  | 69
2023 | 394 | 326
2022 | 302 |
2021 |  | 129
2020 | 716 | 80
Revolving Lines | 454 | 1,405
Total | 1,866 | 2,009
Commercial | Doubtful |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2023 |  | 97
2022 |  | 25
Prior |  | 146
Revolving Lines | 153 | 173
Total | 153 | 441
Home Equity |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 4,012 | 10,399
2023 | 7,797 | 7,406
2022 | 1,742 | 6,218
2021 | 77 | 4,119
2020 | 64 | 2,036
Prior | 1,100 | 5,248
Revolving Lines | 90,979 | 62,905
Total | 105,771 | 98,331
Home Equity | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 4,012 | 10,399
2023 | 7,797 | 6,726
2022 | 1,694 | 6,218
2021 | 77 | 4,119
2020 | 64 | 1,861
Prior | 1,088 | 5,118
Revolving Lines | 88,876 | 62,361
Total | 103,608 | 96,802
Home Equity | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
Revolving Lines |  | 66
Total |  | 66
Home Equity | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2023 |  | 680
2022 | 48 |
2020 |  | 175
Prior | 12 | 130
Revolving Lines | 2,103 | 441
Total | 2,163 | 1,426
Home Equity | Doubtful |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
Revolving Lines |  | 37
Total |  | 37
Other Consumer |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 9,582 | 8,374
2023 | 11,009 | 1,557
2022 | 3,941 | 1,144
2021 | 1,498 | 227
2020 | 596 | 166
Prior | 15 | 56
Revolving Lines | 1,194 | 16,216
Total | 27,835 | 27,740
Other Consumer | Pass |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 9,318 | 8,334
2023 | 10,943 | 1,557
2022 | 3,930 | 1,144
2021 | 1,483 | 227
2020 | 596 | 166
Prior | 14 | 56
Revolving Lines | 1,194 | 16,209
Total | 27,478 | 27,693
Other Consumer | Special Mention |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 190 | 27
2023 | 25 |
Total | 215 | 27
Other Consumer | Substandard |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 |  | 13
2023 | 41 |
2022 | 11 |
2021 | 15 |
Prior | 1 |
Revolving Lines |  | 7
Total | 68 | $ 20
Other Consumer | Doubtful |  |
Financing Receivable, Credit Quality Indicator [Line Items] |  |
2024 | 74 |
Total | $ 74 |

X
- Definition Amortized cost of financing receivable originated more than five years prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated four years prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated in current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedInCurrentFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated in fiscal year prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated three years prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost of financing receivable originated two years prior to current fiscal year. Excludes net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-29 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-5 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 + Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amortized cost of financing receivable that can be withdrawn, repaid, and redrawn. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-6 + Details
Name: | us-gaap_FinancingReceivableRevolving
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amortized cost, before allowance for credit loss, of financing receivable. Excludes financing receivable covered under loss sharing agreement and net investment in lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-13 Reference 2: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-7A Reference 3: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-29 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-K (SK) -Number 229 -Section 1405 -Paragraph a -Subparagraph (1) -Publisher SEC Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Regulation S-K (SK) -Number 229 -Section 1405 -Paragraph a -Subparagraph (2) -Publisher SEC Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-K (SK) -Number 229 -Section 1404 -Paragraph a -Publisher SEC Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 80 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-80 Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 79 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479294/326-20-55-79 Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-14 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-5 + Details
Name: | us-gaap_NotesReceivableGross
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_PassMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_SpecialMentionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_SubstandardMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=us-gaap_DoubtfulMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_InternalCreditAssessmentAxis=ck0002013639_GrossChargeOffsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=ck0002013639_OneToFourFamilyResidentialMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=ck0002013639_ResidentialConstructionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialRealEstateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_CommercialLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_HomeEquityLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FinancingReceivableRecordedInvestmentByClassOfFinancingReceivableAxis=us-gaap_ConsumerOtherMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |