-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 L9b07m1OooTpHj/JJSEN+8rwKlnrVgPqgWCbRdfWGcKvIzPWm4zrcgJQLF/uPQq5
 Y8zx1eQAk0GCeJ7wHunb3A==

<SEC-DOCUMENT>0000092122-05-000200.txt : 20050426
<SEC-HEADER>0000092122-05-000200.hdr.sgml : 20050426
<ACCEPTANCE-DATETIME>20050426084450
ACCESSION NUMBER:		0000092122-05-000200
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		7
CONFORMED PERIOD OF REPORT:	20050426
ITEM INFORMATION:		Results of Operations and Financial Condition
FILED AS OF DATE:		20050426
DATE AS OF CHANGE:		20050426

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			SOUTHERN CO
		CENTRAL INDEX KEY:			0000092122
		STANDARD INDUSTRIAL CLASSIFICATION:	ELECTRIC SERVICES [4911]
		IRS NUMBER:				580690070
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-03526
		FILM NUMBER:		05771574

	BUSINESS ADDRESS:	
		STREET 1:		270 PEACHTREE ST
		CITY:			ATLANTA
		STATE:			GA
		ZIP:			30303
		BUSINESS PHONE:		4045065000

	MAIL ADDRESS:	
		STREET 1:		270 PEACHTREE STREET
		CITY:			ATLANTA
		STATE:			GA
		ZIP:			30303

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			SOUTHERN POWER CO
		CENTRAL INDEX KEY:			0001160661
		STANDARD INDUSTRIAL CLASSIFICATION:	ELECTRIC SERVICES [4911]
		IRS NUMBER:				582598670

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	333-98553
		FILM NUMBER:		05771575

	BUSINESS ADDRESS:	
		STREET 1:		600 N 18TH ST.
		CITY:			BIRMINGHAM
		STATE:			AL
		ZIP:			35291
		BUSINESS PHONE:		4045067146

	MAIL ADDRESS:	
		STREET 1:		241 RALPH MCGILL BLVD
		STREET 2:		NE BIN 10116
		CITY:			ATLANTA
		STATE:			GA
		ZIP:			30308

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			SAVANNAH ELECTRIC & POWER CO
		CENTRAL INDEX KEY:			0000086940
		STANDARD INDUSTRIAL CLASSIFICATION:	ELECTRIC SERVICES [4911]
		IRS NUMBER:				580418070
		STATE OF INCORPORATION:			GA
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-05072
		FILM NUMBER:		05771576

	BUSINESS ADDRESS:	
		STREET 1:		600 BAY STREET EAST
		CITY:			SAVANNAH
		STATE:			GA
		ZIP:			31401
		BUSINESS PHONE:		912-644-7171

	MAIL ADDRESS:	
		STREET 1:		600 BAY STREET EAST
		CITY:			SAVANNAH
		STATE:			GA
		ZIP:			31401

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			MISSISSIPPI POWER CO
		CENTRAL INDEX KEY:			0000066904
		STANDARD INDUSTRIAL CLASSIFICATION:	ELECTRIC SERVICES [4911]
		IRS NUMBER:				640205820
		STATE OF INCORPORATION:			MS
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-11229
		FILM NUMBER:		05771577

	BUSINESS ADDRESS:	
		STREET 1:		2992 WEST BEACH
		CITY:			GULFPORT
		STATE:			MS
		ZIP:			39501
		BUSINESS PHONE:		2288641211

	MAIL ADDRESS:	
		STREET 1:		2992 WEST BEACH
		CITY:			GULFPORT
		STATE:			MS
		ZIP:			39501

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			GULF POWER CO
		CENTRAL INDEX KEY:			0000044545
		STANDARD INDUSTRIAL CLASSIFICATION:	ELECTRIC SERVICES [4911]
		IRS NUMBER:				590276810
		STATE OF INCORPORATION:			ME
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-31737
		FILM NUMBER:		05771578

	BUSINESS ADDRESS:	
		STREET 1:		ONE ENERGY PLACE
		CITY:			PENSACOLA
		STATE:			FL
		ZIP:			32520
		BUSINESS PHONE:		8504446111

	MAIL ADDRESS:	
		STREET 1:		ONE ENERGY PLACE
		CITY:			PENSACOLA
		STATE:			FL
		ZIP:			32520

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			GEORGIA POWER CO
		CENTRAL INDEX KEY:			0000041091
		STANDARD INDUSTRIAL CLASSIFICATION:	ELECTRIC SERVICES [4911]
		IRS NUMBER:				580257110
		STATE OF INCORPORATION:			GA
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-06468
		FILM NUMBER:		05771580

	BUSINESS ADDRESS:	
		STREET 1:		241 RALPH MCGILL BOULEVARD
		CITY:			ATLANTA
		STATE:			GA
		ZIP:			30308
		BUSINESS PHONE:		4045066526

	MAIL ADDRESS:	
		STREET 1:		241 RALPH MCGILL BOULEVARD
		CITY:			ATLANTA
		STATE:			GA
		ZIP:			30308

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			ALABAMA POWER CO
		CENTRAL INDEX KEY:			0000003153
		STANDARD INDUSTRIAL CLASSIFICATION:	ELECTRIC SERVICES [4911]
		IRS NUMBER:				630004250
		STATE OF INCORPORATION:			AL
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-03164
		FILM NUMBER:		05771581

	BUSINESS ADDRESS:	
		STREET 1:		600 N 18TH ST
		STREET 2:		P O BOX 2641
		CITY:			BIRMINGHAM
		STATE:			AL
		ZIP:			35291
		BUSINESS PHONE:		2052571000

	MAIL ADDRESS:	
		STREET 1:		600 N 18TH ST
		CITY:			BIRMINGHAM
		STATE:			AL
		ZIP:			35291
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>firstquarter05_8k.txt
<TEXT>
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported)         April 26, 2005
                                                --------------------------------

Commission           Registrant, State of Incorporation,     I.R.S. Employer
File Number          Address and Telephone Number            Identification No.

1-3526               The Southern Company                    58-0690070
                     (A Delaware Corporation)
                     270 Peachtree Street, N.W.
                     Atlanta, Georgia 30303
                     (404) 506-5000

1-3164               Alabama Power Company                   63-0004250
                     (An Alabama Corporation)
                     600 North 18th Street
                     Birmingham, Alabama 35291
                     (205) 257-1000

1-6468               Georgia Power Company                   58-0257110
                     (A Georgia Corporation)
                     241 Ralph McGill Boulevard, N.E.
                     Atlanta, Georgia 30308
                     (404) 506-6526

0-2429               Gulf Power Company                      59-0276810
                     (A Maine Corporation)
                     One Energy Place
                     Pensacola, Florida 32520
                     (850) 444-6111

001-11229            Mississippi Power Company               64-0205820
                     (A Mississippi Corporation)
                     2992 West Beach
                     Gulfport, Mississippi 39501
                     (228) 864-1211

1-5072               Savannah Electric and Power Company     58-0418070
                     (A Georgia Corporation)
                     600 East Bay Street
                     Savannah, Georgia 31401
                     (912) 644-7171

333-98553            Southern Power Company                  58-2598670
                     (A Delaware Corporation)
                     270 Peachtree Street, N.W.
                     Atlanta, Georgia 30303
                     (404) 506-5000

The addresses of the registrants have not changed since the last report.

This combined Form 8-K is furnished separately by seven registrants: The
Southern Company, Alabama Power Company, Georgia Power Company, Gulf Power
Company, Mississippi Power Company, Savannah Electric and Power Company and
Southern Power Company. Information contained herein relating to each registrant
is furnished by each registrant solely on its own behalf. Each registrant makes
no representation as to information relating to the other registrants.

Check the appropriate box below if the Form 8-K filing is intended to
simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:

[]       Written communications pursuant to Rule 425 under the Securities Act
         (17 CFR 230.425)

[]       Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17
         CFR 240.14a-12)

[]       Pre-commencement communications pursuant to Rule 14d-2(b) under the
         Exchange Act (17 CFR 240.14d-2(b))

[]       Pre-commencement communications pursuant to Rule 13e-4(c) under the
         Exchange Act (17 CFR 240.13e-4(c))



<PAGE>


Item 2.02.        Results of Operations and Financial Condition.
                  ---------------------------------------------

         The information in this Current Report on Form 8-K, including the
exhibits attached hereto, shall not be deemed "filed" for purposes of Section 18
of the Securities Exchange Act of 1934, as amended, or otherwise subject to the
liabilities under that Section. Furthermore, such information, including the
exhibits attached hereto, shall not be deemed to be incorporated by reference in
any filing under the Securities Act of 1933, as amended, except as shall be
expressly set forth by specific reference in such filing.

         On April 26, 2005, The Southern Company issued a press release
regarding its earnings for the three months ended March 31, 2005. A copy of this
release is being furnished as Exhibit 99.01 to this Current Report on Form 8-K.
In addition, certain additional information regarding the financial results for
the three months ended March 31, 2005 is being furnished as Exhibits 99.02
through 99.06 to this Current Report on Form 8-K.

                                    Exhibits

         The exhibits hereto contain business segment information for Alabama
Power Company, Georgia Power Company, Gulf Power Company, Mississippi Power
Company, Savannah Electric and Power Company and Southern Power Company.
Accordingly, this report is also being furnished on behalf of each such
registrant.

         The following exhibits relate to the three months ended March 31, 2005:

Exhibit 99.01         Press Release.

Exhibit 99.02         Financial Highlights.

Exhibit 99.03         Significant Factors Impacting EPS.

Exhibit 99.04         Analysis of Consolidated Earnings.

Exhibit 99.05         Kilowatt-Hour Sales.

Exhibit 99.06         Financial Overview.


<PAGE>



                                   SIGNATURES

                Pursuant to the requirements of the Securities Exchange Act of
1934, each of the registrants has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.

Date:     April 26, 2005              THE SOUTHERN COMPANY



                                      By /s/W. Dean Hudson
                                          W. Dean Hudson
                                           Comptroller

                                      ALABAMA POWER COMPANY
                                      GEORGIA POWER COMPANY
                                      GULF POWER COMPANY
                                      MISSISSIPPI POWER COMPANY
                                      SAVANNAH ELECTRIC AND POWER COMPANY
                                      SOUTHERN POWER COMPANY



                                      By /s/Wayne Boston
                                          Wayne Boston
                                      Assistant Secretary
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.01
<SEQUENCE>2
<FILENAME>x9901.txt
<TEXT>
                                                                   Exhibit 99.01
News

Media Contact:    Marc Rice
                  404-506-5333 or 1-866-506-5333
                  media@southerncompany.com
                  www.southerncompany.com

Investor Relations Contact:
                  Glen Kundert
                  404-506-5135
                  gakunder2@southernco.com

                                                                 April 26, 2005


                 Southern Company reports first quarter earnings

ATLANTA - Southern Company today reported first quarter earnings of $323.0
million, or 43 cents a share, compared with $331.1 million, or 45 cents a share,
in the same period a year ago.

The company said that several factors contributing positively to earnings --
including continued customer growth, sustained economic strength in the
Southeast and the overall impact of regulatory actions in Georgia that took
effect in the first quarter -- were offset in part by mild weather, which
reduced residential demand for electricity, and also by increased operations and
maintenance costs.

Chairman, President and CEO David M. Ratcliffe said the first quarter earnings,
which exceeded analysts' estimates, were boosted by the continued economic
health of the Southeast and the region's attractiveness to new residents and
businesses.

"The fundamentals of our business remain strong," Ratcliffe said. "I believe we
will meet our financial, operational and customer satisfaction targets for the
year."

Revenues for the first quarter were $2.86 billion, compared with $2.73 billion
in the same period a year ago, an increase of 4.8 percent.

<PAGE>

Kilowatt-hour sales to retail customers in Southern Company's four-state service
area decreased 0.8 percent in the first quarter, compared with 2004. Residential
electricity use decreased 3.5 percent. Electricity use by commercial customers
- -- offices, stores and other non-manufacturing firms - increased 0.9 percent.
Industrial energy use increased 0.1 percent.

Total sales of electricity to Southern Company's customers in the Southeast,
including wholesale sales, decreased 0.6 percent in the first quarter, compared
with the previous year.

In conjunction with this earnings announcement, Southern Company has posted on
its Web site a package of detailed financial information on its first quarter
performance. These materials are available at 7:30 a.m. EDT April 26 at
www.southerncompany.com.

Southern Company's financial analyst call will be at 1 p.m. EDT April 26, at
which time Ratcliffe and Chief Financial Officer Tom Fanning will discuss
earnings and earnings guidance as well as a general business update. Investors,
media and the public may listen to a live Webcast of the call at
www.southerncompany.com. A replay of the Webcast will be available at the site
for 12 months.

With more than 4 million customers and nearly 39,000 megawatts of generating
capacity, Atlanta-based Southern Company (NYSE: SO) is the premier
super-regional energy company in the Southeast and a leading U.S. producer of
electricity. Southern Company owns electric utilities in four states, a growing
competitive generation company and a competitive retail natural gas business, as
well as fiber optics and wireless communications. Southern Company brands are
known for excellent customer service, high reliability and retail electric
prices that are 15 percent below the national average. Southern Company has been
ranked the nation's top energy utility in the American Customer Satisfaction
Index five years in a row. Southern Company has more than 500,000 shareholders,
making its common stock one of the most widely held in the United States. Visit
the Southern Company Web site at www.southerncompany.com.

Forward Looking Statements Note:
Certain information contained in this release is forward-looking information
based on current expectations and plans that involve risks and uncertainties.
Forward-looking information includes, among other things, statements concerning
results of operations and Southern Company's strategies. Southern Company
cautions that there are certain factors that can cause actual results to differ
materially from the forward-looking information that has been provided. The
reader is cautioned not to put undue reliance on this forward-looking
information, which is not a guarantee of future performance and is subject to a
number of uncertainties and other factors, many of which are outside the control
of Southern Company; accordingly, there can be no assurance that such suggested
results will be realized.

The following factors, in addition to those discussed in Southern Company's
Annual Report on Form 10-K for the year ended Dec. 31, 2004, and subsequent
securities filings, could cause results to differ materially from management

<PAGE>

expectations as suggested by such forward-looking information: the impact of
recent and future federal and state regulatory change, including legislative and
regulatory initiatives regarding deregulation and restructuring of the electric
utility industry, and also changes in environmental, tax and other laws and
regulations to which Southern Company and its subsidiaries are subject, as well
as changes in application of existing laws and regulations; current and future
litigation, regulatory investigations, proceedings or inquiries, including the
pending EPA civil actions against certain Southern Company subsidiaries, IRS
audits and Mirant-related matters; the effects, extent and timing of the entry
of additional competition in the markets in which Southern Company's
subsidiaries operate; variations in demand for electricity and gas, including
those relating to weather, the general economy and population and business
growth (and declines); available sources and costs of fuels; ability to control
costs; investment performance of Southern Company's employee benefit plans;
advances in technology; state and federal rate regulations and the impact of
pending and future rate cases and negotiations; the performance of projects
undertaken by the non-utility businesses and the success of efforts to invest in
and develop new opportunities; internal restructuring or other restructuring
options that may be pursued; potential business strategies, including
acquisitions or dispositions of assets or businesses, which cannot be assured to
be completed or beneficial to Southern Company or its subsidiaries; the ability
of counterparties of Southern Company and its subsidiaries to make payments as
and when due; the ability to obtain new short- and long-term contracts with
neighboring utilities; the direct or indirect effect on Southern Company's
business resulting from terrorist incidents and the threat of terrorist
incidents; interest rate fluctuations and financial market conditions and the
results of financing efforts, including Southern Company's and its subsidiaries'
credit ratings; the ability of Southern Company and its subsidiaries to obtain
additional generating capacity at competitive prices; catastrophic events such
as fires, earthquakes, floods, hurricanes or other similar occurrences; the
direct or indirect effects on Southern Company's business resulting from
incidents similar to the August 2003 power outage in the Northeast; and the
effect of accounting pronouncements issued periodically by standard-setting
bodies. Southern Company and its subsidiaries expressly disclaim any obligation
to update any forward-looking information.

###

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.02
<SEQUENCE>3
<FILENAME>x9902.txt
<TEXT>



                                                                   Exhibit 99.02
                                Southern Company
                              Financial Highlights

               (In Millions of Dollars Except Earnings Per Share)

                                                        3 Months Ended March
                                                    ---------------------------
                                                      2005               2004
                                                      ----               ----
                                                    (Notes)             (Notes)

Consolidated Earnings-
(See Notes)
Retail Business                                     $  233               $ 245
Competitive Generation                                  58                  54
                                                    ------               -----
 Total                                                 291                 299
Synthetic Fuels                                         22                  20
Leasing Business                                         6                   7
Parent Company and Other                                 4                   5
                                                    ------              ------
Net Income                                          $  323              $  331
                                                    ======              ======

Basic Earnings Per Share-(See Notes)                $ 0.43              $ 0.45

Operating Revenues                                  $2,864              $2,732
Average Shares Outstanding (in millions)               744                 737
End of Period Shares Outstanding (in millions)         744                 737


Notes
- -----

- -Diluted earnings per share are not more than 1 cent for any period
 reported above and are not material.
- -Certain prior year data has been reclassified to conform with current
 year presentation.
- -Information contained in this report is subject to audit and
 adjustments and certain classifications may be different from final
 results published in the Form 10-Q.
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.03
<SEQUENCE>4
<FILENAME>x9903.txt
<TEXT>



                                                                   Exhibit 99.03

                   Significant Factors Impacting EPS (Notes)

                                      3 Months Ended March
                                   ---------------------------
                                   2005       2004      Change
                                   ----       ----      ------

Consolidated Earnings-            $0.43      $0.45     $(0.02)

Significant Factors:
Retail Business                                         (0.02)
Competitive Generation                                       -
Synthetic Fuels                                              -
Leasing Business                                             -
Parent Company and Other                                     -
Impact of Additional Shares                                  -
                                                       -------
Total                                                  $(0.02)
                                                       =======

Notes
- -----

- -Diluted earnings per share are not more than 1 cent for any period
 reported above and are not material.
- -Certain prior year data has been reclassified to conform with current
 year presentation.
- -Information contained in this report is subject to audit and
 adjustments and certain classifications may be different from final
 results published in the Form 10-Q.
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.04
<SEQUENCE>5
<FILENAME>x9904.txt
<TEXT>



                                                                   Exhibit 99.04

                                Southern Company
                        Analysis of Consolidated Earnings
                            (In Millions of Dollars)

                                           3 Months Ended March
                                  ----------------------------------------
                                    2005            2004          Change
                                    ----            ----          ------
Income Account-

Retail Revenue                     $2,269          $2,144         $125
Wholesale Revenue                     347             351           (4)
Other Electric Revenues               101              93            8
Non-regulated Operating Revenues      147             144            3
                                   ------          ------         ----
Total Revenues                      2,864           2,732          132
                                   ------          ------         ----
Fuel and Purchased Power            1,018             959           59
Non-fuel O & M                        821             751           70
Depreciation and Amortization         293             241           52
Taxes Other Than Income Taxes         163             158            5
                                   ------          ------         ----
Total Operating Expenses            2,295           2,109          186
                                   ------          ------         ----
Operating Income                      569             623          (54)
Other Income, net                      11              (2)          13
Interest Charges and Dividends        178             167           11
Income Taxes                           79             123          (44)
                                   ------          ------         ----
NET INCOME (See Notes)             $  323          $  331         $ (8)
                                   ======          ======         =====


Notes
- -----

- -Certain prior year data has been reclassified to conform with current
 year presentation.
- -Information contained in this report is subject to audit and
 adjustments and certain classifications may be different from final
 results published in the Form 10-Q.
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.05
<SEQUENCE>6
<FILENAME>x9905.txt
<TEXT>



                                                                   Exhibit 99.05
                              Kilowatt-Hour Sales
                              (In Millions of KWHs)

                                    3 Months Ended March
                             ------------------------------------
                               2005          2004       Change
                               ----          ----       ------
Kilowatt-Hour Sales-

Total Sales                   45,527        45,785      -0.6%

Total Retail Sales-           36,728        37,030      -0.8%
 Residential                  11,641        12,063      -3.5%
 Commercial                   11,399        11,298       0.9%
 Industrial                   13,439        13,420       0.1%
 Other                           249           249       0.1%

Total Wholesale Sales          8,799         8,755       0.5%

Notes
- -----

- -Certain prior year data has been reclassified to conform with current
 year presentation.
- -Information contained in this report is subject to audit and
 adjustments and certain classifications may be different from final
 results published in the Form 10-Q.
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.06
<SEQUENCE>7
<FILENAME>x9906.txt
<TEXT>



                                                                   Exhibit 99.06

                                Southern Company
                               Financial Overview

                            (In Millions of Dollars)

                                                 3 Months Ended March
                                      -----------------------------------------
                                          2005          2004         % Change
                                          ----          ----         --------

 Consolidated -

 Operating Revenues                      $2,864        $2,732           4.8%
 Earnings Before Income Taxes               402           454         -11.4%
 Net Income                                 323           331          -2.5%

 Alabama Power -

 Operating Revenues                        $970          $960           1.0%
 Earnings Before Income Taxes               113           153         -26.1%
 Net Income Available to Common              93            91           2.9%

 Georgia Power -

 Operating Revenues                      $1,370        $1,199          14.3%
 Earnings Before Income Taxes               227           225           0.9%
 Net Income Available to Common             142           144          -1.0%

 Gulf Power -

 Operating Revenues                        $225          $215           4.5%
 Earnings Before Income Taxes                22            27         -17.0%
 Net Income Available to Common              15            17         -13.0%

 Mississippi Power -

 Operating Revenues                        $215          $210           2.6%
 Earnings Before Income Taxes                28            29          -1.9%
 Net Income Available to Common              17            17          -2.1%

 Savannah Electric -

 Operating Revenues                         $89           $72          22.5%
 Earnings Before Income Taxes                 2             4         -58.4%
 Net Income Available to Common               1             3         -77.2%

 Southern Power -

 Operating Revenues                        $153          $176         -13.0%
 Earnings Before Income Taxes                38            44         -15.2%
 Net Income Available to Common              23            27         -15.1%

Notes
- -----

- -Certain prior year data has been reclassified to conform with current
 year presentation.
- -Information contained in this report is subject to audit and
 adjustments and certain classifications may be different from final
 results published in the Form 10-Q.
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
