XML 56 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Note 10 - Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Qualitative Measure of Debt Facility [Table Text Block]

Revolver Pricing Level(1)

Average Availability as a Percentage of Commitments

 

Term SOFR Term Loan

  

Base Rate Term Loan

  

Term SOFR Revolver Loan

  

Base Rate Revolver Loan

  

Term SOFR FILO Loan

  

Base Rate FILO Loan

 

I

> 66.7%

  2.75%  1.50%  1.25%  0.00%  1.75%  0.50%

II

>33.3% and < or equal to 66.7%

  3.00%  1.50%  1.50%  0.00%  2.00%  0.50%

III

< or equal to 33.3%

  3.25%  1.75%  1.75%  0.25%  2.25%  0.75%
                  

Revolver Pricing Level

Average Availability as a Percentage of Commitments

 

Base Rate

  

Term SOFR Loan

  

Base Rate for FILO

  

Term SOFR FILO Loans

 

I

> 66.7%

  0.00%  1.25%  0.50%  1.75%

II

>33.3% and < or equal to 66.7%

  0.00%  1.50%  0.50%  2.00%

III

< or equal to 33.3%

  0.25%  1.75%  0.75%  2.25%
Schedule of Debt [Table Text Block]
  

December 31,

 

($ in thousands)

 

2024

 

Term Facility that matures in 2029 with an effective interest rate of 10.47%

 $35,123 

ABL Facility that matures in 2029:

    

SOFR borrowings with an effective interest rate of 6.24%

  91,300 

Prime borrowings with an effective interest rate of 7.77%

  4,577 

Total debt

  131,000 

Less: Unamortized debt issuance costs

  (2,263)

Total debt, net of debt issuance costs

  128,737 

Less: Debt maturing within one year

  (8,361)

Long-term debt

 $120,376 
  

December 31,

 

($ in thousands)

 

2023

 

TCW Term Facility refinanced in April 2024 with an effective interest rate of 13.20%

 $77,932 

Original ABL Facility amended and restated in April 2024:

    

SOFR borrowings with an effective interest rate of 7.31%

  83,144 

Prime borrowings with an effective interest rate of 8.75%

  13,938 

Total debt

  175,014 

Less: Unamortized debt issuance costs

  (1,884)

Total debt, net of debt issuance costs

  173,130 

Less: Debt maturing within one year

  (2,650)

Long-term debt

 $170,480 
Schedule of Maturities of Long-Term Debt [Table Text Block]
   

Debt Payment

 

($ in thousands)

Year

 

Schedule

 
 

2025

  8,361 
 

2026

  8,361 
 

2027

  8,361 
 

2028

  8,361 
 

2029

  97,556 
 

Total

  131,000