| SCHEDULE OF EARNINGS (LOSS) PER COMMON SHARE |
The
calculation of earnings (loss) per common share for the periods indicated below were as follows:
SCHEDULE OF EARNINGS (LOSS) PER COMMON SHARE
| | |
| | |
| | |
| | |
| |
| | |
Three Months Ended
September 30, | | |
Nine Months Ended
September 30, | |
| | |
2025 (As restated)
| | |
2024 | | |
2025 (As restated)
| | |
2024 | |
| Numerator: | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
$ | (20,398,890 | ) | |
| (174,180 | ) | |
$ | (22,456,602 | ) | |
| (1,899,069 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Effect of common stock equivalents | |
| - | | |
| | | |
| - | | |
| | |
| Net loss adjusted for common stock equivalents | |
$ | (20,398,890 | ) | |
| (174,180 | ) | |
$ | (22,456,602 | ) | |
| (1,899,069 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares - basic | |
| 33,995,899 | | |
| 31,778,032 | | |
| 33,995,899 | | |
| 31,778,032 | |
| | |
| | | |
| | | |
| | | |
| | |
| Dilutive effect of common stock equivalents: | |
| | | |
| | | |
| | | |
| | |
| Options and warrants | |
| - | | |
| | | |
| - | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Weighted average common shares - diluted | |
| 33,995,899 | | |
| 31,778,032 | | |
| 33,995,899 | | |
| 31,778,032 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss per common share - basic & diluted | |
$ | (0.60 | ) | |
| (0.01 | ) | |
$ | (0.66 | ) | |
| (0.06 | ) |
|
| SCHEDULE OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF DILUTED NET INCOME LOSS |
For
the three and nine months ended September 30, 2025 and 2024, the following warrants and options to purchase shares of common stock
were excluded from the computation of diluted net income (loss) per common share, as the inclusion of such shares would be
anti-dilutive:
SCHEDULE
OF ANTI-DILUTIVE SECURITIES EXCLUDED FROM COMPUTATION OF DILUTED NET INCOME LOSS
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| | |
Three Months Ended September 30, | | |
Nine Months Ended September 30, | |
| | |
2025 | | |
2024 | | |
2025 | | |
2024 | |
| Stock warrants | |
| 9,440 | | |
| 9,440 | | |
| 9,440 | | |
| 9,440 | |
| ELOC
shares issued | |
| 236,149 | | |
| - | | |
| - | | |
| - | |
| Total | |
| 245,589 | | |
| 9,440 | | |
| 9,440 | | |
| 9,440 | |
|