XML 20 R10.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Fair Value Measurements | 9 Months Ended
--- | ---
Sep. 30, 2022
Fair Value Disclosures [Abstract] |
Fair Value Measurements | 3. Fair value measurements Accounting Standards Codification (ASC) 820 — Fair Value Measurements and Disclosures creates a single definition of fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements. ASC 820 emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and states that a fair value measurement is to estimate the price at which an orderly transaction to sell an asset or to transfer the liability would take place between market participants at the measurement date under current market conditions. Assets and liabilities adjusted to fair value in the balance sheet are categorized based upon the level of judgment associated with the inputs used to measure their fair value. Level inputs, as defined by ASC 820, are as follows:
Level input |  | Input definition
Level 1 |  | Inputs are unadjusted, quoted prices for identical assets or liabilities in active markets at the measurement date.
Level 2 |  | Inputs, other than quoted prices included in Level 1, that are observable for the asset or liability through corroboration with market data at the measurement date.
Level 3 |  | Unobservable inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date.
The Company’s financial instruments consist of cash and cash equivalents, marketable securities, accounts receivable, accounts payable and accrued expenses. The carrying values of its financial instruments approximate fair value based on their short-term nature. Cash, cash equivalents and marketable securities The Company obtained the fair value of its available-for-sale investments, which are not in active markets, from a third-party professional pricing service using quoted market prices for identical or comparable instruments, rather than direct observations of quoted prices in active markets. The Company's professional pricing service gathers observable inputs for all of its fixed income securities from a variety of industry data providers (e.g., large custodial institutions) and other third-party sources. Once the observable inputs are gathered, all data points are considered, and the fair value is determined. The Company validates the quoted market prices provided by its primary pricing service by comparing their assessment of the fair values against the fair values provided by its investment managers. The Company's investment managers use similar techniques to its professional pricing service to derive pricing as described above. As all significant inputs were observable, derived from observable information in the marketplace or supported by observable levels at which transactions are executed in the marketplace, the Company has classified its marketable securities within Level 2 of the fair value hierarchy. The following table summarizes fair value measurements by level for the assets measured at fair value on a recurring basis for cash, cash equivalents and marketable securities:
|  | As of September 30, 2022 |
|  |  |  |  | Gross |  |  |  |  |  | Cash |  |  |  |
|  | Adjusted |  |  | unrealized |  |  |  |  |  | and cash |  |  | Marketable |
|  | cost |  |  | gains (losses) |  |  | Fair value |  |  | equivalents |  |  | securities |
Cash |  | $ | 36,934 |  |  | $ | — |  |  | $ | 36,934 |  |  | $ | 36,934 |  |  | $ | — |
Level 1: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Money market accounts |  |  | 147,810 |  |  |  | — |  |  |  | 147,810 |  |  |  | 147,810 |  |  |  | — |
Level 2: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Corporate bonds |  |  | 16,418 |  |  |  | (6 | ) |  |  | 16,412 |  |  |  | 16,412 |  |  |  | — |
U.S. Treasury securities |  |  | 8,454 |  |  |  | 23 |  |  |  | 8,477 |  |  |  | 8,477 |  |  |  | — |
Total |  | $ | 209,616 |  |  | $ | 17 |  |  | $ | 209,633 |  |  | $ | 209,633 |  |  | $ | — |
|  | As of December 31, 2021 |
|  |  |  |  | Gross |  |  |  |  |  | Cash |  |  |  |
|  | Adjusted |  |  | unrealized |  |  |  |  |  | and cash |  |  | Marketable |
|  | cost |  |  | gains |  |  | Fair value |  |  | equivalents |  |  | securities |
Cash |  | $ | 48,817 |  |  | $ | — |  |  | $ | 48,817 |  |  | $ | 48,817 |  |  | $ | — |
Level 1: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Money market accounts |  |  | 186,707 |  |  |  | — |  |  |  | 186,707 |  |  |  | 186,707 |  |  |  | — |
Level 2: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Corporate bonds |  |  | 9,988 |  |  |  | 1 |  |  |  | 9,989 |  |  |  | — |  |  |  | 9,989 |
Total |  | $ | 245,512 |  |  | $ | 1 |  |  | $ | 245,513 |  |  | $ | 235,524 |  |  | $ | 9,989 |
Derivative instruments and hedging activities The Company records the assets or liabilities associated with derivative instruments and hedging activities at fair value based on Level 2 inputs in other current assets or other current liabilities, respectively, in the consolidated balance sheet. The Company had a related receivable of $996 and $1,671 as of September 30, 2022 and December 31, 2021, respectively. Accumulated other comprehensive income (loss) The components of accumulated other comprehensive income (loss) were as follows:
|  | Foreign |  |  | Unrealized |  |  | Unrealized |  |  | Accumulated |
|  | currency |  |  | gains |  |  | gains (losses) |  |  | other |
|  | translation |  |  | on marketable |  |  | on cash |  |  | comprehensive |
|  | adjustments |  |  | securities |  |  | flow hedges |  |  | income (loss) |
Balance as of December 31, 2021 |  | $ | 328 |  |  | $ | 1 |  |  | $ | 1,140 |  |  | $ | 1,469 |
Other comprehensive income (loss) |  |  | (1,453 | ) |  |  | 16 |  |  |  | (463 | ) |  |  | (1,900 | )
Balance as of September 30, 2022 |  | $ | (1,125 | ) |  | $ | 17 |  |  | $ | 677 |  |  | $ | (431 | )
Comprehensive income (loss) is the total net earnings and all other non-owner changes in equity. Except for net income (loss) and unrealized gains and losses on cash flow hedges, the Company does not have any transactions or other economic events that qualify as other comprehensive income (loss). Earnout liability The Company has obligations to pay up to $31,400 in earnout payments in cash if certain future financial results are met. The earnout liability was valued using Level 3 inputs. The fair value of the earnout was determined by employing a Monte Carlo simulation in a risk-neutral framework. The underlying simulated variable includes recognized revenue. The recognized revenue volatility estimate was based on a study of historical asset volatility for a set of comparable public companies. The model includes other assumptions including the market price of risk, which was calculated as the weighted average cost of capital (WACC) less the long-term risk free rate. The earnout period for recognized revenue is each calendar year beginning with calendar year 2019 and ending on the calendar year in which the earnout consideration equals the earnout cap. The following table provides quantitative information about Level 3 inputs for fair value measurement of the earnout liability as of September 30, 2022 and December 31, 2021. Significant increases or decreases in these inputs in isolation could result in a significant impact on the fair value measurement:
Simulation input |  | September 30, 2022 |  |  | December 31, 2021 |
Revenue volatility |  |  | 20.00 | % |  |  | 15.00 | %
WACC |  |  | 13.50 | % |  |  | 10.50 | %
20-year risk free rate |  |  | 4.08 | % |  |  | 2.02 | %
Market price of risk |  |  | 2.60 | % |  |  | 2.68 | %
The reconciliation of the earnout liability measured and carried at fair value on a recurring basis is as follows:
|  | Three months ended |  |  | Nine months ended |
|  | September 30, 2022 |  |  | September 30, 2022 |
Balance at beginning of period |  | $ | 14,605 |  |  | $ | 16,016 |
Change in fair value |  |  | (288 | ) |  |  | (1,699 | )
Balance at end of period |  | $ | 14,317 |  |  | $ | 14,317 |
The Company recorded $630 and $630 of preacquisition loss recoveries that can be withheld from any earnout amounts payable as of September 30, 2022 and December 31, 2021, respectively.

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration