XML 21 R11.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Balance Sheet Components | 9 Months Ended
--- | ---
Sep. 30, 2022
Balance Sheet Related Disclosures [Abstract] |
Balance Sheet Components | 4. Balance sheet components Cash, cash equivalents and marketable securities The Company considers all short-term highly liquid investments with a maturity of three months or less to be cash equivalents. The Company’s marketable debt securities are classified and accounted for as available-for-sale. Cash equivalents are recorded at cost plus accrued interest, which is considered adjusted cost, and approximates fair value. Marketable debt securities are included in cash equivalents and marketable securities based on the maturity date of the security. Short-term investments are included in marketable securities in the current period presentation. The Company considers investments with maturities greater than three months, but less than one year, to be marketable securities. Investments are reported at fair value with realized and unrealized gains or losses reported in other income (expense), net. The Company reviews its investments to identify and evaluate investments that have an indication of possible impairment. Factors considered in determining whether a loss is temporary include the length of time and extent to which fair value has been less than the cost basis, the financial condition and near-term prospects of the investee, and the Company's intent and ability to hold the investment for a period of time sufficient to allow for any anticipated recovery in market value. Credit losses and other-than-temporary impairments are declines in fair value that are not expected to recover and are charged to other income (expense), net. Cash, cash equivalents, and marketable securities consist of the following:
|  | September 30, |  |  | December 31, |
Cash and cash equivalents |  | 2022 |  |  | 2021 |
Cash |  | $ | 36,934 |  |  | $ | 48,817 |
Money market accounts |  |  | 147,810 |  |  |  | 186,707 |
Corporate bonds |  |  | 16,412 |  |  |  | — |
U.S. Treasury securities |  |  | 8,477 |  |  |  | — |
Total cash and cash equivalents |  | $ | 209,633 |  |  | $ | 235,524 |
Marketable securities |  |  |  |  |  |
Corporate bonds |  | $ | — |  |  | $ | 9,989 |
Total marketable securities |  | $ | — |  |  | $ | 9,989 |
Accounts receivable and allowance for bad debts, returns, and adjustments Accounts receivable are customer obligations due under normal sales and rental terms. The Company performs credit evaluations of the customers’ financial condition and generally does not require collateral. The allowance for doubtful accounts is maintained at a level that, in management’s opinion, is adequate to absorb potential losses related to accounts receivable and is based upon the Company’s continuous evaluation of the collectability of outstanding balances. Management’s evaluation takes into consideration such factors as past bad debt experience, economic conditions and information about specific receivables. The Company’s evaluation also considers the age and composition of the outstanding amounts in determining their net realizable value. The allowance for doubtful accounts is based on estimates, and ultimate losses may vary from current estimates. As adjustments to these estimates become necessary, they are reported in general and administrative expense for sales revenue in the periods in which they become known. The allowance is increased by bad debt provisions, net of recoveries, and is reduced by direct write-offs. The Company generally does not allow returns from providers for reasons not covered under its standard warranty. Therefore, provision for returns applies primarily to direct-to-consumer sales. This reserve is calculated primarily based on actual historical return rates under the Company’s 30-day return program and is applied to the related sales revenue for the last month of the quarter reported. The Company also records an estimate for rental revenue adjustments which is recorded as a reduction of rental revenue and net rental accounts receivable balances. These adjustments result from contractual adjustments, audit adjustments, untimely claims filings, or billings not paid due to another provider performing same or similar functions for the patient in the same period, all of which prevent billed revenue from becoming realizable. The reserve is based on historical revenue adjustments as a percentage of rental revenue billed and unbilled during the related period. When recording the allowance for doubtful accounts for sales revenue, the bad debt expense account (general and administrative expense account) is charged and when recording allowance for sales returns, the sales returns account (contra sales revenue account) is charged. The Company consistently applies its allowance estimation methodology from period-to-period. The Company’s best estimate is made on an accrual basis and adjusted in future periods as required. Any adjustments to the prior period estimates are included in the current period. As additional information becomes known, the Company adjusts its assumptions accordingly to change its estimate of accounts receivable. Net accounts receivable (gross accounts receivable, net of allowances) balance concentrations by major category as of September 30, 2022 and December 31, 2021 were as follows:
|  | September 30, |  |  | December 31, |
Net accounts receivable |  | 2022 |  |  | 2021 |
Rental (1) |  | $ | 5,532 |  |  | $ | 6,011 |
Business-to-business and other receivables (2) |  |  | 45,001 |  |  |  | 18,441 |
Total net accounts receivable |  | $ | 50,533 |  |  | $ | 24,452 |
(1) Rental includes Medicare, Medicaid/other government, private insurance and patient pay. (2) Business-to-business receivables included one customer with an accounts receivable balance of $7,220 and $5,945 as of September 30, 2022 and December 31, 2021, respectively. The customer received extended payment terms through a direct financing plan offered. The Company also has a credit insurance policy in place, which allocated up to $12,000 and $10,000 in coverage as of September 30, 2022 and December 31, 2021, respectively, for this customer with a $400 deductible and 10% retention. The following table sets forth the accounts receivable allowances as of September 30, 2022 and December 31, 2021:
|  | September 30, |  |  | December 31, |
Allowances - accounts receivable |  | 2022 |  |  | 2021 |
Doubtful accounts |  | $ | 72 |  |  | $ | 52 |
Sales returns |  |  | 816 |  |  |  | 810 |
Total allowances - accounts receivable |  | $ | 888 |  |  | $ | 862 |
Concentration of credit risk Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents, marketable securities and accounts receivable. At times, cash account balances may be in excess of the amounts insured by the Federal Deposit Insurance Corporation. However, management believes the risk of loss to be minimal. The Company performs periodic evaluations of the relative credit standing of these institutions and has not experienced any losses on its cash and cash equivalents to date. The Company has also entered into hedging relationships with a single counterparty to offset the forecasted Euro-based revenues. The credit risk has been reduced due to a net settlement arrangement whereby the Company is allowed to net settle transactions with a single net amount payable by one party to the other. Concentration of customers and vendors The Company primarily sells its products to traditional home medical equipment providers, distributors, and resellers in the United States and in foreign countries on a credit basis. The Company also sells its products direct-to-consumers primarily on a prepayment basis. Medicare's service reimbursement programs represented more than 10% of the Company’s total revenue for the nine months ended September 30, 2022, and one single customer represented more than 10% of the Company’s total revenue for the nine months ended September 30, 2021. Two customers each represented more than 10% of the Company’s net accounts receivable balance with accounts receivable balances of $19,301 and $7,220, respectively, as of September 30, 2022, and one single customer and Medicare each represented more than 10% of the Company's net accounts receivable balance with an accounts receivable balance of $5,945 and $2,685, respectively, as of December 31, 2021. The Company also rents products directly to consumers for insurance reimbursement, which resulted in a customer concentration relating to Medicare’s service reimbursement programs. Medicare’s service reimbursement programs accounted for 77.8% and 82.6% of rental revenue for the nine months ended September 30, 2022 and 2021, respectively, and based on total revenue were 11.2% and 9.7% for the nine months ended September 30, 2022 and 2021, respectively. Accounts receivable balances relating to Medicare’s service reimbursement programs (including held and unbilled, net of allowances) amounted to $2,459 or 4.9% of total net accounts receivable as of September 30, 2022 compared to $2,685 or 11.0% of total net accounts receivable as of December 31, 2021. The Company currently purchases raw materials from a limited number of vendors, which resulted in a concentration of three major vendors. The three major vendors supply the Company with raw materials used to manufacture the Company’s products. For the nine months ended September 30, 2022, the Company’s three major vendors accounted for 27.0%, 20.2% and 8.4%, respectively, of total raw material purchases. For the nine months ended September 30, 2021, the Company’s three major vendors accounted for 17.0%, 12.6% and 10.8%, respectively, of total raw material purchases. A portion of revenue is earned from sales outside the United States. Approximately 48.3% and 71.0% of the non-U.S. revenue for the three months ended September 30, 2022 and 2021, respectively, were invoiced in Euros. Approximately 70.5% and 71.9% of the non-U.S. revenue for the nine months ended September 30, 2022 and 2021, respectively, were invoiced in Euros. A breakdown of the Company’s revenue from U.S. and non-U.S. sources for the three and nine months ended September 30, 2022 and 2021, respectively, is as follows:
|  | Three months ended September 30, |  |  | Nine months ended September 30, |
|  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
U.S. revenue |  | $ | 90,311 |  |  | $ | 71,271 |  |  | $ | 208,690 |  |  | $ | 222,223 |
Non-U.S. revenue |  |  | 15,078 |  |  |  | 21,834 |  |  |  | 80,460 |  |  |  | 59,377 |
Total revenue |  | $ | 105,389 |  |  | $ | 93,105 |  |  | $ | 289,150 |  |  | $ | 281,600 |
Inventories Inventories are stated at the lower of cost and net realizable value, using the first-in, first-out (FIFO) method. The Company records adjustments at least quarterly to inventory for potentially excess, obsolete, slow-moving or impaired items. The Company recorded noncurrent inventory related to inventories that are expected to be realized or consumed after one year of $1,039 and $1,943 as of September 30, 2022 and December 31, 2021, respectively. Noncurrent inventories are primarily related to raw materials purchased in bulk to support long-term expected repairs to reduce costs and are classified in other assets. The Company had prepayments for raw materials of $9,756 and $15,426 as of September 30, 2022 and December 31, 2021, respectively, that were classified in prepaid expenses and other current assets. During the nine months ended September 30, 2022 and 2021, $998 and $817, respectively, of inventory was transferred to rental equipment and was considered a noncash transaction in the production and purchase of rental equipment on the consolidated statements of cash flows. Inventories that are considered current consist of the following:
|  | September 30, |  |  | December 31, |
|  | 2022 |  |  | 2021 |
Raw materials and work-in-progress |  | $ | 26,255 |  |  | $ | 21,909 |
Finished goods |  |  | 11,697 |  |  |  | 12,116 |
Less: reserves |  |  | (2,227 | ) |  |  | (2,152 | )
Inventories, net |  | $ | 35,725 |  |  | $ | 31,873 |
Property and equipment Property and equipment are stated at cost. Depreciation and amortization are calculated using the straight-line method over the assets’ estimated useful lives as follows:
Rental equipment |  | 1.5-5 years
Manufacturing equipment and tooling |  | 3-5 years
Computer equipment and software |  | 2-3 years
Furniture and equipment |  | 3-5 years
Leasehold improvements |  | Lesser of estimated useful life or remaining lease term
Expenditures for additions, improvements and replacements are capitalized and depreciated to a salvage value of $0. Repair and maintenance costs on rental equipment are included in cost of rental revenue on the consolidated statements of comprehensive income (loss). Repair and maintenance expense, which includes labor, parts and freight, for rental equipment was $1,059 and $858 for the three months ended September 30, 2022 and 2021, respectively, and $3,289 and $2,531 for the nine months ended September 30, 2022 and 2021, respectively. Included within property and equipment is construction in process, primarily related to the design and engineering of tooling, jigs and other machinery. In addition, this item also includes computer software or development costs that have been purchased but have not completed the final configuration process for implementation into the Company’s systems. These items have not been placed in service; therefore, no depreciation or amortization was recognized for these items in the respective periods. Depreciation and amortization expense related to rental equipment and other property and equipment are summarized below for the three and nine months ended September 30, 2022 and 2021, respectively.
|  | Three months ended September 30, |  |  | Nine months ended September 30, |
|  | 2022 |  |  | 2021 |  |  | 2022 |  |  | 2021 |
Rental equipment |  | $ | 2,795 |  |  | $ | 2,315 |  |  | $ | 8,153 |  |  | $ | 6,257 |
Other property and equipment |  |  | 983 |  |  |  | 1,052 |  |  |  | 2,936 |  |  |  | 2,982 |
Total depreciation and amortization |  | $ | 3,778 |  |  | $ | 3,367 |  |  | $ | 11,089 |  |  | $ | 9,239 |
Property and equipment and rental equipment with associated accumulated depreciation is summarized below as of September 30, 2022 and December 31, 2021, respectively.
|  | September 30, |  |  | December 31, |
Property and equipment |  | 2022 |  |  | 2021 |
Rental equipment, net of allowances of $2,085 and $1,290, respectively |  | $ | 58,698 |  |  | $ | 59,073 |
Other property and equipment |  |  | 32,753 |  |  |  | 31,522 |
Property and equipment |  |  | 91,451 |  |  |  | 90,595 |
Accumulated depreciation |  |  |  |  |  |
Rental equipment |  |  | 31,309 |  |  |  | 33,355 |
Other property and equipment |  |  | 19,510 |  |  |  | 18,314 |
Accumulated depreciation |  |  | 50,819 |  |  |  | 51,669 |
Property and equipment, net |  |  |  |  |  |
Rental equipment, net of allowances of $2,085 and $1,290, respectively |  |  | 27,389 |  |  |  | 25,718 |
Other property and equipment |  |  | 13,243 |  |  |  | 13,208 |
Property and equipment, net |  | $ | 40,632 |  |  | $ | 38,926 |
Long-lived assets The Company accounts for the impairment and disposition of long-lived assets in accordance with ASC 360 — Property, Plant, and Equipment. In accordance with ASC 360, long-lived assets to be held are reviewed for events or changes in circumstances that indicate that their carrying value may not be recoverable. No impairments were recorded as of September 30, 2022 and September 30, 2021. Goodwill and other identifiable intangible assets Goodwill The changes in the carrying amount of goodwill for the nine months ended September 30, 2022 were as follows:
Balance as of December 31, 2021 |  | $ | 32,979 |
Translation adjustment |  |  | (305 | )
Balance as of September 30, 2022 |  | $ | 32,674 |
As of September 30, 2022, the Company had no accumulated impairment losses related to goodwill. Intangible assets There were no accumulated impairment losses related to the Company’s intangible assets as of September 30, 2022 and December 31, 2021. The following tables represent the changes in net carrying values of intangible assets as of the respective dates:
|  | Average |  |  |  |  |  |  |  |  |
|  | estimated |  | Gross |  |  |  |  |  |  |
|  | useful lives |  | carrying |  |  | Accumulated |  |  |  |
September 30, 2022 |  | (in years) |  | amount |  |  | amortization |  |  | Net amount |
Technology |  | 10 |  | $ | 77,700 |  |  | $ | 24,281 |  |  | $ | 53,419 |
Licenses |  | 10 |  |  | 185 |  |  |  | 182 |  |  |  | 3 |
Patents and websites |  | 5 |  |  | 4,519 |  |  |  | 4,293 |  |  |  | 226 |
Customer relationships |  | 4 |  |  | 1,175 |  |  |  | 1,175 |  |  |  | — |
Commercials |  | 2-3 |  |  | 318 |  |  |  | 266 |  |  |  | 52 |
Total |  |  |  | $ | 83,897 |  |  | $ | 30,197 |  |  | $ | 53,700 |
|  | Average |  |  |  |  |  |  |  |  |
|  | estimated |  | Gross |  |  |  |  |  |  |
|  | useful lives |  | carrying |  |  | Accumulated |  |  |  |
December 31, 2021 |  | (in years) |  | amount |  |  | amortization |  |  | Net amount |
Technology |  | 10 |  | $ | 77,700 |  |  | $ | 18,454 |  |  | $ | 59,246 |
Licenses |  | 10 |  |  | 185 |  |  |  | 180 |  |  |  | 5 |
Patents and websites |  | 5 |  |  | 4,519 |  |  |  | 3,746 |  |  |  | 773 |
Customer relationships |  | 4 |  |  | 1,361 |  |  |  | 1,361 |  |  |  | — |
Commercials |  | 2-3 |  |  | 799 |  |  |  | 676 |  |  |  | 123 |
Total |  |  |  | $ | 84,564 |  |  | $ | 24,417 |  |  | $ | 60,147 |
Annual estimated amortization expense for each of the succeeding fiscal years is as follows:
|  | September 30, |
|  | 2022 |
Remaining 3 months of 2022 |  | $ | 2,023 |
2023 |  |  | 7,878 |
2024 |  |  | 7,839 |
2025 |  |  | 7,790 |
2026 |  |  | 7,774 |
Thereafter |  |  | 20,396 |
|  | $ | 53,700 |
Current liabilities Accounts payable and accrued expenses as of September 30, 2022 and December 31, 2021 consisted of the following:
|  | September 30, |  |  | December 31, |
|  | 2022 |  |  | 2021 |
Accounts payable |  | $ | 21,470 |  |  | $ | 10,258 |
Accrued inventory (in-transit and unvouchered receipts) and trade payables |  |  | 7,158 |  |  |  | 12,488 |
Accrued purchasing card liability |  |  | 3,338 |  |  |  | 1,488 |
Accrued franchise, sales and use taxes |  |  | 500 |  |  |  | 486 |
Other accrued expenses |  |  | 1,046 |  |  |  | 969 |
Accounts payable and accrued expenses |  | $ | 33,512 |  |  | $ | 25,689 |
Accrued payroll as of September 30, 2022 and December 31, 2021 consisted of the following:
|  | September 30, |  |  | December 31, |
|  | 2022 |  |  | 2021 |
Accrued bonuses |  | $ | 3,665 |  |  | $ | 8,274 |
Accrued wages and other payroll related items |  |  | 4,741 |  |  |  | 5,469 |
Accrued vacation |  |  | 3,200 |  |  |  | 2,894 |
Accrued employee stock purchase plan deductions |  |  | 183 |  |  |  | 670 |
Accrued payroll |  | $ | 11,789 |  |  | $ | 17,307 |

X
- References No definition available. + Details
Name: | us-gaap_BalanceSheetRelatedDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for supplemental balance sheet disclosures, including descriptions and amounts for assets, liabilities, and equity. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -URI https://asc.fasb.org/topic&trid=2122208 + Details
Name: | us-gaap_SupplementalBalanceSheetDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration