XML 37 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Securities & Allowance for Securities Credit Losses (Tables)
9 Months Ended
Sep. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule Of Marketable Securities
The following tables summarize the amortized cost, gross unrealized gains and losses, fair value and allowance for credit losses of AFS and HTM debt securities at September 30, 2024 and December 31, 2023 (dollars in thousands):
September 30, 2024
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
Allowance
for Credit
Losses
Securities available for sale:
U.S. government and federal agencies$131,089 $52 $(1,416)$129,725 $— 
Mortgage backed securities8,658 — (429)8,229 — 
Corporate bonds53,283 62 (750)52,595 — 
State and municipal securities107,323 88 (3,206)104,205 — 
Total securities available for sale$300,353 $202 $(5,801)$294,754 $— 
Securities held to maturity:
U.S. government and federal agencies$122,447 $$(7,236)$115,217 $— 
Mortgage backed securities1,173 — (1)1,172 — 
Corporate bonds58,409 90 (1,545)56,954 (230)
State and municipal securities120,580 23 (8,166)112,437 (31)
Total securities held to maturity$302,609 $119 $(16,948)$285,780 $(261)
Total securities$602,962 $321 $(22,749)$580,534 $(261)
December 31, 2023
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair
Value
Allowance
for Credit
Losses
Securities available for sale:
U.S. government and federal agencies$95,129 $32 $(2,864)$92,297 $— 
Mortgage backed securities9,247 11 (609)8,649 — 
Corporate bonds57,304 (1,837)55,472 — 
State and municipal securities106,472 34 (4,810)101,696 — 
Total securities available for sale$268,152 $82 $(10,120)$258,114 $— 
Securities held to maturity:
U.S. government and federal agencies$123,938 $— $(10,069)$113,869 $— 
Mortgage backed securities1,190 — (17)1,173 — 
Corporate bonds59,629 59 (3,027)56,661 (322)
State and municipal securities123,649 (11,442)112,213 (26)
Total securities held to maturity$308,406 $65 $(24,555)$283,916 $(348)
Total securities$576,558 $147 $(34,675)$542,030 $(348)
Schedule of Proceeds, Realized Gain and Loss
The proceeds, gross realized gains and losses from sales of debt securities during the three and nine months ended September 30, 2024 and 2023 were as follows (dollars in thousands):
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Available for SaleHeld to MaturityAvailable for SaleHeld to Maturity
Proceeds from sales of securities$— $953 $— $953 
Gross gains— — — — 
Gross losses— (65)— (65)
Net losses on sale of a securities$— $(65)$— $(65)
Income tax benefit attributable to realized net losses on sale of securities$— $14 $— $14 
Three Months Ended
September 30, 2023
Nine Months Ended
September 30, 2023
Available for SaleHeld to MaturityAvailable for SaleHeld to Maturity
Proceeds from sales of securities$977 $— $1,929 $— 
Gross gains— — — — 
Gross losses(30)— (312)— 
Net losses on sale of a securities$(30)$— $(312)$— 
Income tax benefit attributable to realized net losses on sale of securities$$— $66 $— 
Schedule of Amortized Cost and Fair Value of Investment Securities
The amortized cost and fair value of debt securities by contractual maturity at September 30, 2024 is as follows (dollars in thousands):
Available for SaleHeld to Maturity
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Within one year$166,593 $166,033 $16,873 $16,668 
After one year through five years98,391 95,808 189,090 181,392 
After five years through ten years29,950 27,843 92,329 83,923 
Over ten years5,419 5,070 4,317 3,797 
Total$300,353 $294,754 $302,609 $285,780 
Schedule of Available-for-sale in Continuous Unrealized Loss Position
The following table shows the gross unrealized losses and fair value of the Company’s AFS debt securities with unrealized losses aggregated by investment category and length of time that individual debt securities have been in a continuous unrealized loss position at September 30, 2024 and December 31, 2023 (dollars in thousands):
September 30, 2024
Less Than Twelve
Months
Over Twelve MonthsTotal
Gross
Unrealized
Loss
Fair
Value
Gross
Unrealized
Loss
Fair
Value
Gross
Unrealized
Loss
Fair
Value
Securities available for sale:
U.S. government and federal agencies$(1)$10,997 $(1,415)$46,445 $(1,416)$57,442 
Mortgage backed securities— 27 (429)8,170 (429)8,197 
Corporate bonds(17)5,454 (733)37,865 (750)43,319 
State and municipal securities(27)6,061 (3,179)83,089 (3,206)89,150 
Total securities available for sale$(45)$22,539 $(5,756)$175,569 $(5,801)$198,108 
December 31, 2023
Less Than Twelve
Months
Over Twelve MonthsTotal
Gross
Unrealized
Loss
Fair
Value
Gross
Unrealized
Loss
Fair
Value
Gross
Unrealized
Loss
Fair
Value
Securities available for sale:
U.S. government and federal agencies$(16)$5,860 $(2,848)$70,906 $(2,864)$76,766 
Mortgage backed securities— — (609)8,604 (609)8,604 
Corporate bonds(3)2,482 (1,834)51,987 (1,837)54,469 
State and municipal securities(31)3,675 (4,779)89,828 (4,810)93,503 
Total securities available for sale$(50)$12,017 $(10,070)$221,325 $(10,120)$233,342 
Schedule of Debt Securities, Available-for-Sale, Allowance for Credit Loss
The table below presents a rollforward by major security type of the allowance for credit losses on AFS debt securities for the nine months ended September 30, 2024 and 2023 (dollars in thousands):
September 30, 2024
For the nine months endedU.S.
Government
and Federal
Agencies
Mortgage
Backed
Securities
Corporate
Bonds
State and
Municipal
Securities
Total AFS
Securities
Allowance for credit losses:
Beginning balance, December 31, 2023$— $— $— $— $— 
Provision for (recapture of) credit losses— — (210)— (210)
Write offs charged against the allowance— — — — — 
Recoveries of amounts previously written off— — 210 — 210 
Ending balance, September 30, 2024$— $— $— $— $— 
At September 30, 2024, there was no allowance for credit losses on AFS debt securities recorded. During the nine months ended September 30, 2024, the Bank received proceeds totaling $210 thousand for a bond that was fully charged off during 2023, and recorded a recovery of credit loss. The entire ACL recovery during 2024 was recorded in the first quarter.
September 30, 2023
For the nine months endedU.S.
Government
and Federal
Agencies
Mortgage
Backed
Securities
Corporate
Bonds
State and
Municipal
Securities
Total AFS
Securities
Allowance for credit losses:
Beginning balance, December 31, 2022$— $— $— $— $— 
Impact of adopting ASC 326— — — — — 
Provision for credit losses— — 785 — 785 
Write offs charged against the allowance— — (785)— (785)
Recoveries of amounts previously written off— — — — — 
Ending balance, September 30, 2023$— $— $— $— $— 
Schedule of Debt Securities, Held-to-Maturity, Credit Quality Indicator
The following table presents the amortized cost of HTM debt securities as of September 30, 2024 and December 31, 2023 by security type and credit rating (dollars in thousands):
September 30, 2024
U.S.
Government
and Federal
Agencies
Mortgage
Backed
Securities
Corporate
Bonds
State and
Municipal
Securities
Total HTM
Securities
AAA / AA / A$122,447 $1,173 $18,447 $120,580 $262,647 
BBB / BB / B— — 39,962 — 39,962 
Total$122,447 $1,173 $58,409 $120,580 $302,609 
December 31, 2023
U.S.
Government
and Federal
Agencies
Mortgage
Backed
Securities
Corporate
Bonds
State and
Municipal
Securities
Total HTM
Securities
AAA / AA / A$123,938 $1,190 $20,091 $123,168 $268,387 
BBB / BB / B— — 39,538 481 40,019 
Total$123,938 $1,190 $59,629 $123,649 $308,406 
Schedule of Amortized Cost of HTM Debt Securities
The following tables summarize the change in the allowance for credit losses on HTM debt securities for the three and nine months ended September 30, 2024 and 2023 and the twelve months ended December 31, 2023 (dollars in thousands):
September 30, 2024
For the three months ended U.S.
Government
and Federal
Agencies
Mortgage
Backed
Securities
Corporate
Bonds
State and
Municipal
Securities
Total HTM
Securities
Allowance for credit losses:
Beginning balance, June 30, 2024$— $— $215 $33 $248 
Provision for (recapture of) credit losses— — 15 (2)13 
Write offs charged against the allowance— — — — — 
Recoveries of amounts previously written off— — — — — 
Ending balance, September 30, 2024$— $— $230 $— $31 $— $261 
September 30, 2023
For the three months ended U.S.
Government
and Federal
Agencies
Mortgage
Backed
Securities
Corporate
Bonds
State and
Municipal
Securities
Total HTM
Securities
Allowance for credit losses:
Beginning balance, June 30, 2023$— $— $316 $26 $342 
Provision for (recapture of) credit losses— — (8)14 
Write offs charged against the allowance— — — — — 
Recoveries of amounts previously written off— — — — — 
Ending balance, September 30, 2023— — 308 40 348 
September 30, 2024
For the nine months endedU.S.
Government
and Federal
Agencies
Mortgage
Backed
Securities
Corporate
Bonds
State and
Municipal
Securities
Total HTM
Securities
Allowance for credit losses:
Beginning balance, December 31, 2023$— $— $322 $26 $348 
Provision for (recapture of) credit losses— — (92)(87)
Write offs charged against the allowance— — — — — 
Recoveries of amounts previously written off— — — — — 
Ending balance, September 30, 2024$— $— $230 $31 $261 
September 30, 2023
For the nine months endedU.S.
Government
and Federal
Agencies
Mortgage
Backed
Securities
Corporate
Bonds
State and
Municipal
Securities
Total HTM
Securities
Allowance for credit losses:
Beginning balance, December 31, 2022$— $— $— $— $— 
Impact of adopting ASC 326— — 303 26 329 
Provision for credit losses— — 14 19 
Write offs charged against the allowance— — — — — 
Recoveries of amounts previously written off— — — — — 
Ending balance, September 30, 2023$— $— $308 $40 $348