XML 30 R14.htm IDEA: XBRL DOCUMENT
v3.25.1

Loans and Allowance for Loan Credit Losses | 12 Months Ended
--- | ---
Dec. 31, 2024
Receivables [Abstract] |
Loans and Allowance for Loan Credit Losses | Loans and Allowance for Loan Credit Losses A summary of the composition of the loan portfolio at December 31, 2024 and December 31, 2023 is as follows (dollars in thousands):
| December 31, 2024 |  | December 31, 2023
Commercial real estate | $ | 53,480 |  |  | $ | 60,138 |
Commercial | 27,883 |  |  | 12,438 |
Residential real estate closed-end | 210,730 |  |  | 210,358 |
Other consumer loans | 21,194 |  |  | 21,210 |
| 313,287 |  |  | 304,144 |
Less allowance for credit losses | (4,514) |  |  | (4,319) |
Loans, net | $ | 308,773 |  |  | $ | 299,825 |
Overdrafts totaling $27 thousand and $10 thousand at December 31, 2024 and December 31, 2023, respectively, were reclassified from deposits to loans. The totals above include deferred costs (net of deferred fees) of $519 thousand at December 31, 2024 and $466 thousand at December 31, 2023. The following tables present the activity in the allowance for credit losses by portfolio segment for the twelve months ended December 31, 2024 and 2023 (dollars in thousands):
| December 31, 2024
| Commercial Real Estate |  | Commercial |  | Residential Real Estate Closed-End |  | Other Consumer Loans |  | Total
Allowance for credit losses: |  |  |  |  |  |  |  |  |
Beginning balance, December 31, 2023 | $ | 1,233 |  |  | $ | 189 |  |  | $ | 2,668 |  |  | $ | 229 |  |  | $ | 4,319 |
Provision for (recapture of) credit losses | (93) |  |  | 294 |  |  | (24) |  |  | 18 |  |  | 195 |
Loans charged-off | — |  |  | — |  |  | — |  |  | — |  |  | — |
Recoveries collected | — |  |  | — |  |  | — |  |  | — |  |  | — |
Ending balance, December 31, 2024 | $ | 1,140 |  |  | $ | 483 |  |  | $ | 2,644 |  |  | $ | 247 |  |  | $ | 4,514 |
| December 31, 2023
| Commercial Real Estate |  | Commercial |  | Residential Real Estate Closed-End |  | Other Consumer Loans |  | Total
Allowance for credit losses: |  |  |  |  |  |  |  |  |
Beginning balance, December 31, 2022 | $ | 905 |  |  | $ | 573 |  |  | $ | 2,650 |  |  | $ | 354 |  |  | $ | 4,482 |
Impact of adopting ASC 326 | 130 |  |  | 19 |  |  | (16) |  |  | (133) |  |  | — |
Provision for (recapture of) credit losses | 198 |  |  | (403) |  |  | 34 |  |  | 8 |  |  | (163) |
Loans charged-off | — |  |  | — |  |  | — |  |  | — |  |  | — |
Recoveries collected | — |  |  | — |  |  | — |  |  | — |  |  | — |
Ending balance, December 31, 2023 | $ | 1,233 |  |  | $ | 189 |  |  | $ | 2,668 |  |  | $ | 229 |  |  | $ | 4,319 |
There were no nonaccrual loans, loans 90 days past due and still accruing, or past due for 30 or more days as of December 31, 2024 and December 31, 2023. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company’s loan risk grading system and ongoing monitoring process is discussed in Note 1. The following table presents the outstanding balance of the loan portfolio, by year of origination, loan classification, and credit quality, as of December 31, 2024 and December 31, 2023 (dollars in thousands):
December 31, 2024 | Term Loans by Year of Origination |  | Revolving Loans |  | Revolving to Term Loans |  | Total
| 2024 |  | 2023 |  | 2022 |  | 2021 |  | 2020 |  | Prior |  |  |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 2,873 |  |  | $ | 2,526 |  |  | $ | 6,461 |  |  | $ | 7,250 |  |  | $ | 3,424 |  |  | $ | 25,849 |  |  | $ | — |  |  | $ | — |  |  | $ | 48,383 |
Special Mention | — |  |  | — |  |  | — |  |  | 1,576 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,576 |
Substandard | — |  |  | — |  |  | 1,676 |  |  | — |  |  | — |  |  | 1,845 |  |  | — |  |  | — |  |  | 3,521 |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | 2,873 |  |  | $ | 2,526 |  |  | $ | 8,137 |  |  | $ | 8,826 |  |  | $ | 3,424 |  |  | $ | 27,694 |  |  | $ | — |  |  | $ | — |  |  | $ | 53,480 |
Current period gross charge-offs | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 403 |  |  | $ | — |  |  | $ | 552 |  |  | $ | 9 |  |  | $ | — |  |  | $ | 1,147 |  |  | $ | 25,772 |  |  | $ | — |  |  | $ | 27,883 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | 403 |  |  | $ | — |  |  | $ | 552 |  |  | $ | 9 |  |  | $ | — |  |  | $ | 1,147 |  |  | $ | 25,772 |  |  | $ | — |  |  | $ | 27,883 |
Current period gross charge-offs | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Residential real estate closed-end |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 15,969 |  |  | $ | 17,834 |  |  | $ | 47,200 |  |  | $ | 43,125 |  |  | $ | 23,145 |  |  | $ | 63,222 |  |  | $ | — |  |  | $ | — |  |  | $ | 210,495 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 236 |  |  | — |  |  | — |  |  | 236 |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | 15,969 |  |  | $ | 17,834 |  |  | $ | 47,200 |  |  | $ | 43,125 |  |  | $ | 23,145 |  |  | $ | 63,458 |  |  | $ | — |  |  | $ | — |  |  | $ | 210,730 |
Current period gross charge-offs | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Other consumer loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 17 |  |  | $ | — |  |  | $ | — |  |  | $ | 18 |  |  | $ | — |  |  | $ | — |  |  | $ | 19,336 |  |  | $ | 1,823 |  |  | $ | 21,194 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | 17 |  |  | $ | — |  |  | $ | — |  |  | $ | 18 |  |  | $ | — |  |  | $ | — |  |  | $ | 19,336 |  |  | $ | 1,823 |  |  | $ | 21,194 |
Current period gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total Portfolio Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 19,262 |  |  | $ | 20,360 |  |  | $ | 54,213 |  |  | $ | 50,402 |  |  | $ | 26,569 |  |  | $ | 90,218 |  |  | $ | 45,108 |  |  | $ | 1,823 |  |  | $ | 307,955 |
Special Mention | — |  |  | — |  |  | — |  |  | 1,576 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,576 |
Substandard | — |  |  | — |  |  | 1,676 |  |  | — |  |  | — |  |  | 2,081 |  |  | — |  |  | — |  |  | 3,757 |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total Portfolio Loans | $ | 19,262 |  |  | $ | 20,360 |  |  | $ | 55,889 |  |  | $ | 51,978 |  |  | $ | 26,569 |  |  | $ | 92,298 |  |  | $ | 45,108 |  |  | $ | 1,823 |  |  | $ | 313,287 |
Current period gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
December 31, 2023 | Term Loans by Year of Origination |  | Revolving Loans |  | Revolving to Term Loans |  | Total
| 2023 |  | 2022 |  | 2021 |  | 2020 |  | 2019 |  | Prior |  |  |
Commercial real estate |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 849 |  |  | $ | 5,521 |  |  | $ | 9,327 |  |  | $ | 3,713 |  |  | $ | 8,015 |  |  | $ | 21,875 |  |  | $ | — |  |  | $ | 8,895 |  |  | $ | 58,195 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,570 |  |  | — |  |  | — |  |  | 1,570 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 373 |  |  | — |  |  | — |  |  | 373 |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | 849 |  |  | $ | 5,521 |  |  | $ | 9,327 |  |  | $ | 3,713 |  |  | $ | 8,015 |  |  | $ | 23,818 |  |  | $ | — |  |  | $ | 8,895 |  |  | $ | 60,138 |
Current period gross charge-offs | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Commercial |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | — |  |  | $ | 573 |  |  | $ | 14 |  |  | $ | 42 |  |  | $ | 1,352 |  |  | $ | 309 |  |  | $ | 10,148 |  |  | $ | — |  |  | $ | 12,438 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | — |  |  | $ | 573 |  |  | $ | 14 |  |  | $ | 42 |  |  | $ | 1,352 |  |  | $ | 309 |  |  | $ | 10,148 |  |  | $ | — |  |  | $ | 12,438 |
Current period gross charge-offs | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Residential real estate closed end |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 20,230 |  |  | $ | 45,920 |  |  | $ | 45,528 |  |  | $ | 25,150 |  |  | $ | 18,035 |  |  | $ | 55,253 |  |  | $ | — |  |  | $ | — |  |  | $ | 210,116 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 242 |  |  | — |  |  | — |  |  | 242 |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | 20,230 |  |  | $ | 45,920 |  |  | $ | 45,528 |  |  | $ | 25,150 |  |  | $ | 18,035 |  |  | $ | 55,495 |  |  | $ | — |  |  | $ | — |  |  | $ | 210,358 |
Current period gross charge-offs | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Other consumer loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | — |  |  | $ | — |  |  | $ | 32 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 17,703 |  |  | $ | 3,475 |  |  | $ | 21,210 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total | $ | — |  |  | $ | — |  |  | $ | 32 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 17,703 |  |  | $ | 3,475 |  |  | $ | 21,210 |
Current period gross charge-offs | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Total Portfolio Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Pass | $ | 21,079 |  |  | $ | 52,014 |  |  | $ | 54,901 |  |  | $ | 28,905 |  |  | $ | 27,402 |  |  | $ | 77,437 |  |  | $ | 27,851 |  |  | $ | 12,370 |  |  | $ | 301,959 |
Special Mention | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,570 |  |  | — |  |  | — |  |  | 1,570 |
Substandard | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 615 |  |  | — |  |  | — |  |  | 615 |
Doubtful | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Loss | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Total Portfolio Loans | $ | 21,079 |  |  | $ | 52,014 |  |  | $ | 54,901 |  |  | $ | 28,905 |  |  | $ | 27,402 |  |  | $ | 79,622 |  |  | $ | 27,851 |  |  | $ | 12,370 |  |  | $ | 304,144 |
Current period gross charge-offs | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |
Collateral Dependent Loans FASB ASC Topic 326 describes a collateral-dependent asset as a financial asset for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower, based on management’s assessment, is experiencing financial difficulty as of the reporting date. Whether the underlying collateral is expected to be a substantial source of repayment for an asset depends on the availability, reliability, and capacity of sources other than the collateral to repay the debt. Collateral-dependent loans are individually evaluated for expected credit losses as of the reporting date, and they are removed from their respective pools of collectively evaluated assets. Expected credit losses for these types of assets are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs. There were no collateral-dependent loans that were individually evaluated for purposes of determining the allowance for credit loss under FASB ASC Topic 326 as of December 31, 2024 and December 31, 2023. Modifications to Borrowers Experiencing Financial Difficulty The Company may modify loans to borrowers in financial distress by providing principal forgiveness, term extension, and other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. There were no loan modifications provided to borrowers exhibiting financial distress during the twelve months ended December 31, 2024 and 2023, and there were no such prior modifications in existence during the periods reported. During the reported periods, there were no payment defaults from any such loans during the twelve months preceding the modification because no such modifications were in existence during the periods. Related Party Loan Transactions Officers, directors and their affiliates had loans outstanding with the Company of $8.6 million and $6.9 million as of December 31, 2024 and December 31, 2023, respectively. During 2024, total principal payments were $189 thousand. The remaining increase in the credit outstanding of $1.9 million, relates to the cumulative effect of changes in the composition of related parties, due to the hiring of a new officer. These transactions occurred in the ordinary course of business on substantially the same terms as those prevailing at the time for comparable transactions with unrelated persons.

X
- Definition The entire disclosure for financing receivable. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147481933/310-10-55-12A Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-42 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 44 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-44 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-10/tableOfContent Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/310-20/tableOfContent + Details
Name: | us-gaap_FinancingReceivablesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration