XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Stockholders’ Equity - USD ($)
$ in Thousands
Total
Common Stock
[1]
Common Stock
Class A Common Stock
[1]
Common Stock
Class B Common Stock
[1]
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning Balance at Dec. 31, 2023 $ 83,437 $ 46 $ 0 $ 46 $ 38,264 $ 56,692 $ (11,565)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 3,917         3,917  
Other comprehensive income 235           235
Issuance of common stock 12       12    
Ending Balance at Mar. 31, 2024 87,601 46 0 46 38,276 60,609 (11,330)
Beginning Balance at Dec. 31, 2023 83,437 46 0 46 38,264 56,692 (11,565)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 17,209            
Other comprehensive income 4,185            
Ending Balance at Sep. 30, 2024 104,843 46 0 46 38,276 73,901 (7,380)
Beginning Balance at Mar. 31, 2024 87,601 46 0 46 38,276 60,609 (11,330)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 5,805         5,805  
Other comprehensive income 587           587
Ending Balance at Jun. 30, 2024 93,993 46 0 46 38,276 66,414 (10,743)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 7,487         7,487  
Other comprehensive income 3,363           3,363
Ending Balance at Sep. 30, 2024 104,843 46 0 46 38,276 73,901 (7,380)
Beginning Balance at Dec. 31, 2024 144,246 [2] 65 30 35 74,785 77,641 (8,245)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of Class B to Class A Common Stock 0   1 (1)      
Net income 5,607         5,607  
Other comprehensive income 1,652           1,652
Ending Balance at Mar. 31, 2025 151,505 65 31 34 74,785 83,248 (6,593)
Beginning Balance at Dec. 31, 2024 144,246 [2] 65 30 35 74,785 77,641 (8,245)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 14,893            
Other comprehensive income 3,957            
Ending Balance at Sep. 30, 2025 163,096 65 32 33 74,785 92,534 (4,288)
Beginning Balance at Mar. 31, 2025 151,505 65 31 34 74,785 83,248 (6,593)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 4,584         4,584  
Other comprehensive income 859           859
Ending Balance at Jun. 30, 2025 156,948 65 31 34 74,785 87,832 (5,734)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Conversion of Class B to Class A Common Stock 0   1 (1)      
Net income 4,702         4,702  
Other comprehensive income 1,446           1,446
Ending Balance at Sep. 30, 2025 $ 163,096 $ 65 $ 32 $ 33 $ 74,785 $ 92,534 $ (4,288)
[1] Share information presented prior to the Reclassification date of October 3, 2024 gives effect to the Reclassification, and attributes all earnings to Class B shares because no Class A shares were outstanding prior to the Reclassification. Class A and Class B Shares Outstanding represents the par value of the shares outstanding.
[2] Derived from audited consolidated financial statements.