XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Loans summarized by category

Loans summarized by category as of June 30, 2020, December 31, 2019 and June 30, 2019 are as follows:

Loans
   June 30,   December 31,   June 30, 
(Dollars in thousands)  2020   2019   2019 
Commercial, financial and agricultural   $107,184   $51,805   $52,641 
Real estate:               
Construction    82,584    73,512    61,284 
Mortgage-residential   45,424    45,357    49,927 
Mortgage-commercial   544,670    527,447    524,348 
Consumer:               
Home equity    27,156    28,891    28,465 
Other    10,354    10,016    10,042 
Total  $817,372   $737,028   $726,707 
The detailed activity in the allowance for loan losses and the recorded investment in loans receivable

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the three months ended and six months ended June 30, 2020 and June 30, 2019 and for the year ended December 31, 2019 is as follows:

 

Loans (Details 2)
(Dollars in thousands)                                
           Real estate   Real estate   Consumer             
       Real estate   Mortgage   Mortgage   Home   Consumer         
   Commercial   Construction   Residential   Commercial   equity   Other   Unallocated   Total 
Three months ended June 30, 2020                                
Allowance for loan losses:                                        
Beginning balance
March 31, 2020
  $489   $148   $440   $5,531   $277   $112   $697   $7,694 
Charge-offs                       (25)       (25)
Recoveries   3            3        11        17 
Provisions   277    17    57    935    16    34    (86)   1,250 
Ending balance
June 30, 2020
  $769   $165   $497   $6,469   $293   $132   $611   $8,936 
related party loan transactions

Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the six months ended June 30, 2020 and June 30, 2019:

Loans (Details 3)
(Dollars in thousands)  2020   2019 
Beginning Balance January 1  $4,109   $5,937 
New Loans   55    106 
Less loan repayments   585    1,668 
Ending Balance June 30  $3,579   $4,375 
loans individually evaluated and considered impaired

The following table presents at June 30, 2020 and December 31, 2019 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

 

Loans (Details 4)
(Dollars in thousands)  June 30,   December 31, 
   2020   2019 
Total loans considered impaired   $3,419   $3,997 
Loans considered impaired for which there is a related allowance for loan loss:          
Outstanding loan balance   $193   $256 
Related allowance   $4   $6 
Loans considered impaired and previously written down to fair value   $2,176   $2,275 
Average impaired loans   $3,731   $4,431 
Amount of interest earned during period of impairment  $85   $263 
loan category

The following tables are by loan category and present at June 30, 2020, June 30, 2019 and December 31, 2019, loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. 

 

Loans (Details 5)
(Dollars in thousands)              Six months ended   Three months ended 
       Unpaid       Average   Interest   Average   Interest 
June 30, 2020  Recorded   Principal   Related   Recorded   income   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized   Investment   Recognized 
With no allowance recorded:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   333    425        337    10    331    7 
Mortgage-commercial   2,827    5,567        3,189    147    3,141    74 
Consumer:                                   
Home equity   66    70        68    2    66    1 
Other                            
                                    
With an allowance recorded:                                   
Commercial, financial, agricultural                            
Real estate:                                   
Construction                            
Mortgage-residential                            
Mortgage-commercial   193    193    4    216    6    193    3 
Consumer:                                   
Home equity                            
Other                            
                                    
Total:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   333    425        337    10    331    7 
Mortgage-commercial   3,020    5,760    4    3,405    153    3,334    77 
Consumer:                                   
Home equity   66    70        68    2    66    1 
Other                            
   $3,419    6,255   $4   $3,810   $165   $3,731   $85 
loans by class of loans

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. As of June 30, 2020 and December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of June 30, 2020 and December 31, 2019, no loans were classified as doubtful.

 

Loans (Details 6)
(Dollars in thousands)                    
June 30, 2020      Special             
   Pass   Mention   Substandard   Doubtful   Total 
Commercial, financial & agricultural   $107,024   $160   $   $   $107,184 
Real estate:                         
Construction    82,584                82,584 
Mortgage – residential    44,595    202    627        45,424 
Mortgage – commercial    538,978    2,357    3,335        544,670 
Consumer:                         
Home Equity    25,716    102    1,338        27,156 
Other    10,327    27            10,354 
Total   $809,224   $2,848   $5,300   $   $817,372 
                          
(Dollars in thousands)                    
December 31, 2019      Special             
   Pass   Mention   Substandard   Doubtful   Total 
Commercial, financial & agricultural   $51,166   $239   $400   $   $51,805 
Real estate:                         
Construction    73,512                73,512 
Mortgage – residential    44,221    509    627        45,357 
Mortgage – commercial    521,072    2,996    3,379        527,447 
Consumer:                         
Home Equity    27,450    1,157    284        28,891 
Other    9,981    35            10,016 
Total   $727,402   $4,936   $4,690   $   $737,028 
summary of changes in the accretable yield for purchased credit-impaired loans

A summary of changes in the accretable yield for purchased credit-impaired loans for the three months ended June 30, 2020 and June 30, 2019 follows:

 

Loans (Details 7)
(Dollars in thousands)  Three Months
Ended
June 30, 2020
   Three Months
Ended
June 30, 2019
 
           
Accretable yield, beginning of period  $116   $145 
Additions        
Accretion   (7)   (7)
Reclassification of nonaccretable difference due to improvement in expected cash flows        
Other changes, net        
Accretable yield, end of period  $109   $138 
loan category and present loans past due and on non-accrual status

The following tables are by loan category and present loans past due and on non-accrual status as of June 30, 2020 and December 31, 2019: 

Loans (Details 8)
(Dollars in thousands)          Greater than                 
   30-59 Days   60-89 Days   90 Days and       Total         
June 30, 2020  Past Due   Past Due   Accruing   Nonaccrual   Past Due   Current   Total Loans 
                                    
Commercial  $26   $   $   $   $26   $107,158   $107,184 
Real estate:                                   
Construction                       82,584    82,584 
Mortgage-residential   2    9        333    344    45,080    45,424 
Mortgage-commercial   226    13        1,407    1,646    543,024    544,670 
Consumer:                                   
Home equity               66    66    27,090    27,156 
Other   33    2            35    10,319    10,354 
   $287   $24   $   $1,806   $2,117   $815,255   $817,372 
                                    
(Dollars in thousands)          Greater than                 
   30-59 Days   60-89 Days   90 Days and       Total         
December 31, 2019  Past Due   Past Due   Accruing   Nonaccrual   Past Due   Current   Total Loans 
                                    
Commercial  $   $99   $   $400   $499   $51,306   $51,805 
Real estate:                                   
Construction   113                113    73,399    73,512 
Mortgage-residential   151            392    543    44,814    45,357 
Mortgage-commercial   39            1,467    1,506    525,941    527,447 
Consumer:                                   
Home equity   2    9        70    81    28,810    28,891 
Other   40    23            63    9,953    10,016 
   $345   $131   $   $2,329   $2,805   $734,223   $737,028