XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Nonvested Restricted Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Warrant [Member]
Beginning Balance, Shares at Dec. 31, 2018 7,639,000            
Beginning Balance at Dec. 31, 2018 $ 7,639 $ 95,048 $ (149) $ 12,262 $ (2,334) $ 112,497 $ 31
Net income       2,495   2,495  
Other comprehensive income net of tax of $610         2,305 2,305  
Issuance of restricted stock $ 8 162 (170)      
Issuance of restricted stock, Shares 8,000            
Amortization of compensation on restricted stock     33     33  
Shares retired $ (8) (148)       (156)  
Shares retired, Shares (8,000)            
Dividends: Common ($0.11 per share)       (840)   (840)  
Dividend reinvestment plan $ 5 95       100  
Dividend reinvestment plan, Shares 5,000            
Ending Balance, Shares at Mar. 31, 2019 7,665,000            
Ending Balance at Mar. 31, 2019 $ 7,665 95,150 (286) 13,917 (29) 116,434 17
Exercise of warrants $ 21 (7)       (14)
Exercise of warrants, Shares 21,000            
Beginning Balance, Shares at Dec. 31, 2018 7,639,000            
Beginning Balance at Dec. 31, 2018 $ 7,639 95,048 (149) 12,262 (2,334) 112,497 31
Net income       5,376   5,376  
Other comprehensive income net of tax of $610         4,339 4,339  
Issuance of restricted stock $ 8 162 (170)      
Issuance of restricted stock, Shares 8,000            
Shares issued-deferred compensation $ 24 241       265  
Issuance of common stock-deferred compensation, Shares 24,000            
Amortization of compensation on restricted stock     78     78  
Shares retired $ (8) (148)       (156)  
Shares retired, Shares (8,000)            
Dividends: Common ($0.11 per share)       (1,681)   (1,681)  
Dividend reinvestment plan $ 10 174       184  
Dividend reinvestment plan, Shares 10,000            
Ending Balance, Shares at Jun. 30, 2019 7,511,000            
Ending Balance at Jun. 30, 2019 $ 7,511 92,242 (241) 15,957 2,005 117,489 15
Exercise of warrants $ 23 (7)       (16)
Exercise of warrants, Shares 23,000            
Stock repurchase plan $ (185) (3,228)       (3,413)  
Stock repurchase plan, Shares (185,000)            
Beginning Balance, Shares at Mar. 31, 2019 7,665,000            
Beginning Balance at Mar. 31, 2019 $ 7,665 95,150 (286) 13,917 (29) 116,434 17
Net income       2,881   2,881  
Other comprehensive income net of tax of $610         2,034 2,034  
Shares issued-deferred compensation $ 24 241       265  
Issuance of common stock-deferred compensation, Shares 24,000            
Amortization of compensation on restricted stock     45     45  
Dividends: Common ($0.11 per share)       (841)   (841)  
Dividend reinvestment plan $ 5 79       84  
Dividend reinvestment plan, Shares 5,000            
Ending Balance, Shares at Jun. 30, 2019 7,511,000            
Ending Balance at Jun. 30, 2019 $ 7,511 92,242 (241) 15,957 2,005 117,489 15
Exercise of warrants $ 2         $ (2)
Exercise of warrants, Shares 2,000            
Stock repurchase plan $ (185) (3,228)       (3,413)  
Stock repurchase plan, Shares (185,000)            
Beginning Balance, Shares at Dec. 31, 2019 7,440,000            
Beginning Balance at Dec. 31, 2019 $ 7,440 90,488 (151) 19,927 2,490 120,194  
Net income       1,794   1,794  
Other comprehensive income net of tax of $610         3,381 3,381  
Issuance of common stock   4       4  
Issuance of restricted stock $ 18 348 (366)      
Issuance of restricted stock, Shares 18,000            
Amortization of compensation on restricted stock     52     52  
Shares retired $ (1) (14)       (15)  
Shares retired, Shares (1,000)            
Dividends: Common ($0.11 per share)       (891)   (891)  
Dividend reinvestment plan $ 5 90       95  
Dividend reinvestment plan, Shares 5,000            
Ending Balance, Shares at Mar. 31, 2020 7,462,000            
Ending Balance at Mar. 31, 2020 $ 7,462 90,916 (465) 20,830 5,871 124,614  
Beginning Balance, Shares at Dec. 31, 2019 7,440,000            
Beginning Balance at Dec. 31, 2019 $ 7,440 90,488 (151) 19,927 2,490 120,194  
Net income       4,011   4,011  
Other comprehensive income net of tax of $610         7,882 7,882  
Issuance of common stock   4       4  
Issuance of restricted stock $ 18 348 (366)      
Issuance of restricted stock, Shares 18,000            
Shares issued-deferred compensation $ 18 182       200  
Issuance of common stock-deferred compensation, Shares 18,000            
Amortization of compensation on restricted stock     121     121  
Shares retired $ (1) (14)       (15)  
Shares retired, Shares (1,000)            
Dividends: Common ($0.11 per share)       (1,783)   (1,783)  
Dividend reinvestment plan $ 11 176       187  
Dividend reinvestment plan, Shares 11,000            
Ending Balance, Shares at Jun. 30, 2020 7,486,000            
Ending Balance at Jun. 30, 2020 $ 7,486 91,184 (396) 22,155 10,372 130,801  
Beginning Balance, Shares at Mar. 31, 2020 7,462,000            
Beginning Balance at Mar. 31, 2020 $ 7,462 90,916 (465) 20,830 5,871 124,614  
Net income       2,217   2,217  
Other comprehensive income net of tax of $610         4,501 4,501  
Shares issued-deferred compensation $ 18 182       200  
Issuance of common stock-deferred compensation, Shares 18,000            
Amortization of compensation on restricted stock     69     69  
Dividends: Common ($0.11 per share)       (892)   (892)  
Dividend reinvestment plan $ 6 86       92  
Dividend reinvestment plan, Shares 6,000            
Ending Balance, Shares at Jun. 30, 2020 7,486,000            
Ending Balance at Jun. 30, 2020 $ 7,486 $ 91,184 $ (396) $ 22,155 $ 10,372 $ 130,801