XML 33 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Loans (Tables)
9 Months Ended
Sep. 30, 2020
Receivables [Abstract]  
Loans summarized by category

Loans summarized by category as of September 30, 2020, December 31, 2019 and September 30, 2019 are as follows:

Loans
   September 30,   December 31,   September 30, 
(Dollars in thousands)  2020   2019   2019 
Commercial, financial and agricultural   $108,006   $51,805   $55,169 
Real estate:               
Construction    89,250    73,512    58,737 
Mortgage-residential   49,215    45,357    47,693 
Mortgage-commercial   561,932    527,447    534,554 
Consumer:               
Home equity    27,618    28,891    29,103 
Other    8,439    10,016    9,818 
Total  $844,460   $737,028   $735,074 
The detailed activity in the allowance for loan losses and the recorded investment in loans receivable

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the three months ended and nine months ended September 30, 2020 and September 30, 2019 and for the year ended December 31, 2019 is as follows:

 

Loans (Details 2)
(Dollars in thousands)                                                
                Real estate     Real estate     Consumer                    
          Real estate     Mortgage     Mortgage     Home     Consumer              
    Commercial     Construction     Residential     Commercial     equity     Other     Unallocated     Total  
Three months ended September 30, 2020                                                
Allowance for loan losses:                                                                
Beginning balance
June 30, 2020
  $ 769     $ 165     $ 497     $ 6,469     $ 293     $ 132     $ 611     $ 8,936  
Charge-offs           (2 )            (1 )            (22 )           (25 )
Recoveries     118       2             4       1       15             140  
Provision for loan losses     (59 )      12       96       982       36       (2 )      (3 )     1,062  
Ending balance
September 30, 2020
  $ 828     $ 177     $ 593     $ 7,454     $ 330     $ 123     $ 608     $ 10,113  
The following table presents related party loan transactions

Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the nine months ended September 30, 2020 and September 30, 2019:

Loans (Details 3)
(Dollars in thousands)   2020     2019  
Beginning Balance January 1   $ 4,109     $ 5,937  
New Loans     86       111  
Less loan repayments     775       1,804  
Ending Balance September 30   $ 3,420     $ 4,244  
loans individually evaluated and considered impaired

The following table presents at September 30, 2020 and December 31, 2019 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

Note 4—Loans-continued

 

Loans (Details 4)

(Dollars in thousands)

  September 30,     December 31,  
    2020     2019  
Total loans considered impaired   $ 3,224     $ 3,997  
Loans considered impaired for which there is a related allowance for loan loss:                
Outstanding loan balance   $ 144     $ 256  
Related allowance   $ 3     $ 6  
Loans considered impaired and previously written down to fair value   $ 2,426     $ 2,275  
Average impaired loans   $ 3,524     $ 4,431  
Amount of interest earned during period of impairment   $ 85     $ 263  
loan category

The following tables are by loan category and present at September 30, 2020, September 30, 2019 and December 31, 2019, loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs. 

 

Loans (Details 5)
(Dollars in thousands)              Nine months ended   Three months ended 
       Unpaid       Average   Interest   Average   Interest 
September 30, 2020  Recorded   Principal   Related   Recorded   income   Recorded   Income 
   Investment   Balance   Allowance   Investment   Recognized   Investment   Recognized 
With no allowance recorded:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   327    405        337    11    323    9 
Mortgage-commercial   2,706    5,450        3,071    217    3,013    73 
Consumer:                                   
Home equity   47    51        50    2    46    1 
Other                            
                                    
With an allowance recorded:                                   
Commercial, financial, agricultural                            
Real estate:                                   
Construction                            
Mortgage-residential                            
Mortgage-commercial   144    144    3    200    9    142    2 
Consumer:                                   
Home equity                            
Other                            
                                    
Total:                                   
Commercial, financial, agricultural  $   $   $   $   $   $   $ 
Real estate:                                   
Construction                            
Mortgage-residential   327    405        337    11    323    9 
Mortgage-commercial   2,850    5,594    3    3,271    226    3,155    75 
Consumer:                                   
Home equity   47    51        50    2    46    1 
Other                            
   $3,224    6,050   $3   $3,658   $239   $3,524   $85 
loans by class of loans

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as Pass rated loans. As of September 30, 2020 and December 31, 2019, and based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below. As of September 30, 2020 and December 31, 2019, no loans were classified as doubtful.

 

Loans (Details 6)
(Dollars in thousands)                              
September 30, 2020         Special                    
    Pass     Mention     Substandard     Doubtful     Total  
Commercial, financial & agricultural   $ 107,813     $ 193     $     $     $ 108,006  
Real estate:                                        
Construction     89,250                         89,250  
Mortgage – residential     48,448       197       570             49,215  
Mortgage – commercial     554,270       4,466       3,196             561,932  
Consumer:                                        
Home Equity     26,204       98       1,316             27,618  
Other     8,416       23                   8,439  
Total   $ 834,401     $ 4,977     $ 5,082     $     $ 844,460  
                                         
(Dollars in thousands)                    
December 31, 2019      Special             
   Pass   Mention   Substandard   Doubtful   Total 
Commercial, financial & agricultural   $51,166   $239   $400   $   $51,805 
Real estate:                         
Construction    73,512                73,512 
Mortgage – residential    44,221    509    627        45,357 
Mortgage – commercial    521,072    2,996    3,379        527,447 
Consumer:                         
Home Equity    27,450    1,157    284        28,891 
Other    9,981    35            10,016 
Total   $727,402   $4,936   $4,690   $   $737,028 
summary of changes in the accretable yield for purchased credit-impaired loans

A summary of changes in the accretable yield for purchased credit-impaired loans for the three months and nine months ended September 30, 2020 and September 30, 2019 follows:

 

Loans (Details 7)
(Dollars in thousands)   Three Months
Ended
September 30,
2020
    Three Months
Ended
September 30,
2019
 
                 
Accretable yield, beginning of period   $ 108     $ 138  
Additions            
Accretion     (7 )     (8 )
Reclassification of nonaccretable difference due to improvement in expected cash flows            
Other changes, net            
Accretable yield, end of period   $ 101     $ 130  
loan category and present loans past due and on non-accrual status

The following tables are by loan category and present loans past due and on non-accrual status as of September 30, 2020 and December 31, 2019: 

Loans (Details 8)
(Dollars in thousands)               Greater than                          
    30-59 Days     60-89 Days     90 Days and           Total              
September 30, 2020   Past Due     Past Due     Accruing     Nonaccrual     Past Due     Current     Total Loans  
                                                         
Commercial   $ 19     $     $     $ 1,282     $ 1,301     $ 106,705     $ 108,006  
Real estate:                                                        
Construction     158                         158       89,092       89,250  
Mortgage-residential     12       412       34       327       785       48,430       49,215  
Mortgage-commercial                                   561,932       561,932  
Consumer:                                                        
Home equity     10                   47       57       27,561       27,618  
Other     27                         27       8,412       8,439  
    $ 226     $ 412     $ 34     $ 1,656     $ 2,328     $ 842,132     $ 844,460  
                                                         
(Dollars in thousands)          Greater than                 
   30-59 Days   60-89 Days   90 Days and       Total         
December 31, 2019  Past Due   Past Due   Accruing   Nonaccrual   Past Due   Current   Total Loans 
                                    
Commercial  $   $99   $   $400   $499   $51,306   $51,805 
Real estate:                                   
Construction   113                113    73,399    73,512 
Mortgage-residential   151            392    543    44,814    45,357 
Mortgage-commercial   39            1,467    1,506    525,941    527,447 
Consumer:                                   
Home equity   2    9        70    81    28,810    28,891 
Other   40    23            63    9,953    10,016 
   $345   $131   $   $2,329   $2,805   $734,223   $737,028