XML 67 R54.htm IDEA: XBRL DOCUMENT v3.20.4
PARENT COMPANY FINANCIAL INFORMATION (Tables)
 12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets

Condensed Balance Sheets
PARENT COMPANY FINANCIAL INFORMATION
    At December 31,  
(Dollars in thousands)   2020     2019  
Assets:                
Cash on deposit   $ 3,357     $ 2,987  
Interest bearing deposits     —       —  
Securities purchased under agreement to resell     —       —  
Investment in bank subsidiary     147,140       131,584  
Other     1,046       809  
Total assets   $ 151,543     $ 135,380  
Liabilities:                
Junior subordinated debentures   $ 14,964     $ 14,964  
Other     242       222  
Total liabilities     15,206       15,186  
Shareholders’ equity     136,337       120,194  
Total liabilities and shareholders’ equity   $ 151,543     $ 135,380  
Condensed Statements of Operations

Condensed Statements of Operations
PARENT COMPANY FINANCIAL INFORMATION (Details 2)
    Year ended December 31,  
(Dollars in thousands)   2020     2019     2018  
Income:                        
Interest and dividend income   $ 17     $ 24     $ 23  
Equity in undistributed earnings of subsidiary     6,759       4,776       8,348  
Dividend income from bank subsidiary     4,158       7,057       3,721  
Total income     10,934       11,857       12,092  
Expenses:                        
Interest expense     536       760       718  
Other     518       381       386  
Total expense     1,055       1,141       1,104  
Income before taxes     9,879       10,716       10,988  
Income tax benefit     (219 )     (255 )     (241 )
Net income   $ 10,099     $ 10,971     $ 11,229  
Condensed Statements of Cash Flows

Condensed Statements of Cash Flows
PARENT COMPANY FINANCIAL INFORMATION (Details 3)
    Year ended December 31,  
(Dollars in thousands)   2020     2019     2018  
Cash flows from operating activities:                        
Net income   $ 10,099     $ 10,971     $ 11,229  
Adjustments to reconcile net income to net cash provided by operating activities                        
Equity in undistributed earnings of subsidiary     (6,759 )     (4,776 )     (8,348 )
Other-net     42       322       12  
Net cash provided by operating activities     3,382       6,517       2,893  
Cash flows from investing activities:                        
Proceeds from sale of federal funds     —       —       129  
Net cash provided by investing activities     —       —       129  
Cash flows from financing activities:                        
Dividends paid: common stock     (3,573 )     (3,306 )     (3,033 )
Repurchase of common stock     —       (5,636 )     —  
Proceeds from issuance of common stock     4       —       —  
Dividend Reinvestment Plan     372       570       362  
Issuance of restricted stock     —       (75 )     —  
Restricted shares surrendered     (15 )     (159 )     (57 )
Deferred compensation shares     200       265       19  
Net cash used in financing activities     (3,012 )     (8,341 )     (2,709 )
Increase (decrease) in cash and cash equivalents     370       (1,824 )     313  
Cash and cash equivalents at beginning of year     2,987       4,811       4,498  
Cash and cash equivalents at end of year   $ 3,357     $ 2,987     $ 4,811