XML 33 R23.htm IDEA: XBRL DOCUMENT v3.21.1
Loans (Tables)
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
The following table summarizes the composition of our loan portfolio.

The following table summarizes the composition of our loan portfolio. Total loans are recorded net of deferred loan fees and costs, which totaled $3.4 million and $2.2 million as of March 31, 2021 and December 31, 2020, respectively.

 

Loans
   March 31,   December 31, 
(Dollars in thousands)  2021   2020 
Commercial, financial and agricultural   $110,776   $96,688 
Real estate:          
Construction    104,065    95,282 
Mortgage-residential   38,947    43,928 
Mortgage-commercial   582,083    573,258 
Consumer:          
Home equity    25,068    26,442 
Other    8,127    8,559 
Total loans, net of deferred loan fees and costs  $869,066   $844,157 
The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the three months ended March 31, 2021 and March 31, 2020 and for the year ended December 31, 2020 is as follows:

The detailed activity in the allowance for loan losses and the recorded investment in loans receivable as of and for the three months ended March 31, 2021 and March 31, 2020 and for the year ended December 31, 2020 is as follows:

 

Loans (Details 2)
           Real estate   Real estate   Consumer             
       Real estate   Mortgage   Mortgage   Home   Consumer         
(Dollars in thousands)  Commercial   Construction   Residential   Commercial   equity   Other   Unallocated   Total 
March 31, 2021                                        
Allowance for loan losses:                                        
Beginning balance December 31, 2020  $778   $145   $541   $7,855   $324   $125   $621   $10,389 
Charge-offs                       (25)       (25)
Recoveries   1            4    1    16        22 
Provisions   (21)   (11)   (61)   278    (16)   8        177 
Ending balance March 31, 2021  $758   $134   $480   $8,137   $309   $124   $621   $10,563 
                                         
Ending balances:                                        
Individually evaluated for impairment  $   $   $   $2   $   $   $   $2 
                                         
Collectively evaluated for impairment   758    134    480    8,135    309    124    621    10,561 
                                         
March 31, 2021 Loans receivable:                                        
Ending balance-total  $110,776   $104,065   $38,947   $582,083   $25,068   $8,127   $   $869,066 
                                         
Ending balances:                                        
Individually evaluated for impairment           436    5,578    21            6,035 
                                         
Collectively evaluated for impairment  $110,776   $104,065   $38,511   $576,505   $25,047   $8,127   $   $863,031 
The following table presents at March 31, 2021 and December 31, 2020 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

The following table presents at March 31, 2021 and December 31, 2020 loans individually evaluated and considered impaired under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing troubled debt restructurings (“TDRs”).

 

Loans (Details 3)
   March 31,   December 31, 
(Dollars in thousands)  2021   2020 
Total loans considered impaired  $6,035   $6,113 
Loans considered impaired for which there is a related allowance for loan loss:          
Outstanding loan balance  $104   $123 
Related allowance  $2   $2 
Average impaired loans  $6,286   $6,375 
Amount of interest earned during period of impairment  $107   $403 
The following tables as of March 31, 2021, March 31, 2020, and December 31, 2020, are by loan category and present loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs.

The following tables as of March 31, 2021, March 31, 2020, and December 31, 2020, are by loan category and present loans individually evaluated and considered impaired under FASB ASC 310 “Accounting by Creditors for Impairment of a Loan.” Impairment includes performing TDRs.

 

Loans (Details 4)
               Three months ended 
       Unpaid       Average   Interest 
(Dollars in thousands)  Recorded   Principal   Related   Recorded   Income 
March 31, 2021  Investment   Balance   Allowance   Investment   Recognized 
With no allowance recorded:                         
Commercial   $     $     $     $     $  
Real estate:                         
Construction                    
Mortgage-residential   436    496        434    5 
Mortgage-commercial   5,474    8,129        5,728    99 
Consumer:                         
Home Equity   21    26        21    1 
Other                    
                          
With an allowance recorded:                         
Commercial                              
Real estate:                         
Construction                    
Mortgage-residential                    
Mortgage-commercial   104    104    2    103    2 
Consumer:                         
Home Equity                    
Other                    
                          
Total:                         
Commercial                            
Real estate:                         
Construction                    
Mortgage-residential   436    496        434    5 
Mortgage-commercial   5,578    8,233    2    5,831    101 
Consumer:                         
Home Equity   21    26        21    1 
Other                    
   $6,035   $8,755   $2   $6,286   $107 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below as of March 31, 2021 and December 31, 2020. As of March 31, 2021 and December 31, 2020, no loans were classified as doubtful.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered as pass rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is shown in the table below as of March 31, 2021 and December 31, 2020. As of March 31, 2021 and December 31, 2020, no loans were classified as doubtful.

 

Loans (Details 5)
(Dollars in thousands)      Special             
March 31, 2021  Pass   Mention   Substandard   Doubtful   Total 
Commercial, financial & agricultural  $110,603   $173   $   $   $110,776 
Real estate:                         
Construction   104,065                104,065 
Mortgage – residential   38,327    163    457        38,947 
Mortgage – commercial   568,688    2,931    10,464        582,083 
Consumer:                         
Home Equity   23,627    240    1,201        25,068 
Other   8,113        14        8,127 
Total  $853,423   $3,507   $12,136   $   $869,066 
                     
(Dollars in thousands)      Special             
December 31, 2020  Pass   Mention   Substandard   Doubtful   Total 
Commercial, financial & agricultural   $ 96,507     $ 181     $     $     $ 96,688  
Real estate:                                        
Construction     95,282                         95,282  
Mortgage – residential     43,240       190       498             43,928  
Mortgage – commercial     559,982       7,270       6,006             573,258  
Consumer:                                        
Home Equity     25,041       95       1,306             26,442  
Other     8,538       21                   8,559  
Total   $ 828,590     $ 7,757     $ 7,810     $     $ 844,157  
Loans greater than 90 days delinquent and still accruing interest were $0

Loans greater than 90 days delinquent and still accruing interest were $0 and $1.3 million at March 31, 2021 and December 31, 2020, respectively. The following tables are by loan category and present loans past due and on non-accrual status as of March 31, 2021 and December 31, 2020:  

 

Loans (Details 6)
           Greater than                 
(Dollars in thousands)  30-59 Days   60-89 Days   90 Days and       Total         
March 31, 2021  Past Due   Past Due   Accruing   Nonaccrual   Past Due   Current   Total Loans 
                             
Commercial  $116   $8   $   $4,063   $4,187   $106,589   $110,776 
Real estate:                                   
Construction                       104,065    104,065 
Mortgage-residential       7        436    443    38,504    38,947 
Mortgage-commercial                       582,083    582,083 
Consumer:                                   
Home equity   75    84        22    181    24,887    25,068 
Other   26    1            27    8,100    8,127 
   $217   $100   $   $4,521   $4,838   $864,228   $869,066 
A summary of changes in the accretable yield for purchased credit-impaired loans for the three months ended March 31, 2021 and March 31, 2020 are as follows:

A summary of changes in the accretable yield for purchased credit-impaired loans for the three months ended March 31, 2021 and March 31, 2020 are as follows:

 

Loans (Details 7)
(Dollars in thousands)  Three Months
Ended
March 31, 2021
   Three Months
Ended
March 31, 2020
 
         
Accretable yield, beginning of period  $93   $123 
Accretion   (7)   (7)
Accretable yield, end of period  $86   $116 
Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the three months ended March 31, 2021 and March 31, 2020:

Related party loans and lines of credit are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and generally do not involve more than the normal risk of collectability. The following table presents related party loan transactions for the three months ended March 31, 2021 and March 31, 2020:

 

Loans (Details 8)
(Dollars in thousands)  2021   2020 
Beginning Balance December 31,  $3,297   $4,109 
New Loans   2    55 
Less loan repayments   66    437 
Ending Balance March 31,  $3,233   $3,727