XML 16 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Nonvested Restricted Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 7,500 $ 91,380 $ (283) $ 26,453 $ 11,287 $ 136,337
Beginning Balance, Shares at Dec. 31, 2020 7,500,000          
Net income       3,255   3,255
Other comprehensive income net of tax of $616         (6,161) (6,161)
Issuance of common stock $ 2 44       46
Issuance of common stock, Shares 2,000          
Issuance of restricted stock $ 21 353 (374)    
Issuance of restricted stock, Shares 21,000          
Amortization of compensation on restricted stock     84     84
Shares retired / forfeited $ (4) (66)       (70)
Shares forfeited, Shares (4,000)          
Dividends: Common ($0.12 per share)       (896)   (896)
Dividend reinvestment plan $ 6 86       92
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Mar. 31, 2021 $ 7,525 91,797 (573) 28,812 5,126 132,687
Ending Balance, Shares at Mar. 31, 2021 7,525,000          
Beginning balance, value at Dec. 31, 2020 $ 7,500 91,380 (283) 26,453 11,287 136,337
Beginning Balance, Shares at Dec. 31, 2020 7,500,000          
Net income       6,798   6,798
Other comprehensive income net of tax of $616         (3,841) (3,841)
Issuance of common stock $ 12 124       136
Issuance of common stock, Shares 12,000          
Issuance of restricted stock $ 21 353 (374)    
Issuance of restricted stock, Shares 21,000          
Amortization of compensation on restricted stock     177     177
Stock units          
Shares retired / forfeited $ (4) (66)       (70)
Shares forfeited, Shares (4,000)          
Dividends: Common ($0.12 per share)       (1,794)   (1,794)
Dividend reinvestment plan $ 11 173       184
Dividend reinvestment plan, Shares 11,000          
Ending balance, value at Jun. 30, 2021 $ 7,540 91,964 (480) 31,457 7,446 137,927
Ending Balance, Shares at Jun. 30, 2021 7,540,000          
Beginning balance, value at Mar. 31, 2021 $ 7,525 91,797 (573) 28,812 5,126 132,687
Beginning Balance, Shares at Mar. 31, 2021 7,525,000          
Net income       3,543   3,543
Other comprehensive income net of tax of $616         2,320 2,320
Issuance of common stock $ 10 80       90
Issuance of common stock, Shares 10,000          
Amortization of compensation on restricted stock     93     93
Dividends: Common ($0.12 per share)       (898)   (898)
Dividend reinvestment plan $ 5 87       92
Dividend reinvestment plan, Shares 5,000          
Ending balance, value at Jun. 30, 2021 $ 7,540 91,964 (480) 31,457 7,446 137,927
Ending Balance, Shares at Jun. 30, 2021 7,540,000          
Beginning balance, value at Dec. 31, 2021 $ 7,549 92,139 (294) 38,325 3,279 140,998
Beginning Balance, Shares at Dec. 31, 2021 7,549,000          
Net income       3,489   3,489
Other comprehensive income net of tax of $616         (18,288) (18,288)
Issuance of common stock $ 1 27       28
Issuance of common stock, Shares 1,000          
Issuance of restricted stock $ 7 147 (154)    
Issuance of restricted stock, Shares 7,000          
Amortization of compensation on restricted stock     79     79
Shares retired / forfeited $ (2) (40)       (42)
Shares forfeited, Shares (2,000)          
Dividends: Common ($0.12 per share)       (977)   (977)
Dividend reinvestment plan $ 5 88       93
Dividend reinvestment plan, Shares 5,000          
Ending balance, value at Mar. 31, 2022 $ 7,560 92,361 (369) 40,837 (15,009) 125,380
Ending Balance, Shares at Mar. 31, 2022 7,560,000          
Beginning balance, value at Dec. 31, 2021 $ 7,549 92,139 (294) 38,325 3,279 140,998
Beginning Balance, Shares at Dec. 31, 2021 7,549,000          
Net income       6,619   6,619
Other comprehensive income net of tax of $616         (29,822) (29,822)
Issuance of common stock $ 1 27       28
Issuance of common stock, Shares 1,000          
Issuance of restricted stock $ 9 190 (199)    
Issuance of restricted stock, Shares 9,000          
Amortization of compensation on restricted stock     168     168
Stock units     1,418     1,418
Shares retired / forfeited $ (2) (40)       (42)
Shares forfeited, Shares (2,000)          
Dividends: Common ($0.12 per share)       (1,956)   (1,956)
Dividend reinvestment plan $ 10 171       181
Dividend reinvestment plan, Shares 10,000          
Ending balance, value at Jun. 30, 2022 $ 7,567 92,487 1,093 42,988 (26,543) 117,592
Ending Balance, Shares at Jun. 30, 2022 7,567,000          
Beginning balance, value at Mar. 31, 2022 $ 7,560 92,361 (369) 40,837 (15,009) 125,380
Beginning Balance, Shares at Mar. 31, 2022 7,560,000          
Net income       3,130   3,130
Other comprehensive income net of tax of $616         (11,534) (11,534)
Issuance of restricted stock $ 2 43 (45)    
Issuance of restricted stock, Shares 2,000          
Amortization of compensation on restricted stock     89     89
Stock units     1,418     1,418
Dividends: Common ($0.12 per share)       (979)   (979)
Dividend reinvestment plan $ 5 83       88
Dividend reinvestment plan, Shares 5,000          
Ending balance, value at Jun. 30, 2022 $ 7,567 $ 92,487 $ 1,093 $ 42,988 $ (26,543) $ 117,592
Ending Balance, Shares at Jun. 30, 2022 7,567,000