XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of March 31, 2023 and December 31, 2022 are as follows:

 

 

Fair Value Measurement
                                       
   March 31, 2023 
   Carrying   Fair Value 
(Dollars in thousands)  Amount   Total   Level 1   Level 2   Level 3 
Financial Assets:                         
Cash and short term investments  $87,673   $87,673   $87,673   $   $ 
Available-for-sale securities   336,457    336,457        336,457     
Held-to-maturity securities   223,137    213,040        213,040     
Other investments, at cost   5,768    5,768            5,768 
Loans held for sale   1,312    1,312        1,312     
Net loans receivable   992,720    952,010            952,010 
Accrued interest   4,954    4,954    4,954         
Financial liabilities:                         
Non-interest bearing demand  $458,882   $458,882   $   $458,882   $ 
Interest bearing demand deposits and money market accounts   675,732    675,732        675,732     
Savings   141,713    141,713        141,713     
Time deposits   143,830    143,811        143,811     
Total deposits   1,420,157    1,420,138        1,420,138     
Federal Home Loan Bank Advances   85,000    85,000        85,000     
Short term borrowings   76,975    76,975        76,975     
Junior subordinated debentures   14,964    12,301        12,301     
Accrued interest payable   916    916    916         
                          
   December 31, 2022 
   Carrying   Fair Value 
(Dollars in thousands)  Amount   Total   Level 1   Level 2   Level 3 
Financial Assets:                         
Cash and short term investments  $37,401   $37,401   $37,401   $   $ 
Available-for-sale securities   331,862    331,862        331,862     
Held-to-maturity securities   228,701    213,613        213,613     
Other investments, at cost   4,191    4,191            4,191 
Loans held for sale   1,779    1,779        1,779     
Net loans receivable   969,521    943,498            943,498 
Accrued interest   5,217    5,217    5,217         
Financial liabilities:                         
Non-interest bearing demand  $461,010   $461,010   $   $461,010   $ 
Interest bearing demand deposits and money market accounts   629,763    629,763        629,763     
Savings   161,770    161,770        161,770     
Time deposits   132,839    132,825        132,825     
Total deposits   1,385,382    1,385,368        1,385,368     
Federal Home Loan Bank Advances   50,000    50,000        50,000     
Short term borrowings   90,743    90,743        90,743     
Junior subordinated debentures   14,964    13,402        13,402     
Accrued interest payable   520    520    520         
Fair Value, Assets Measured on Recurring Basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of March 31, 2023 and December 31, 2022 that are measured on a recurring basis. There were no liabilities carried at fair value as of March 31, 2023 or December 31, 2022 that are measured on a recurring basis.

 

(Dollars in thousands)

Fair Value Measurement (Details 2)
Description  March 31,
2023
   (Level 1)   (Level 2)   (Level 3) 
Available- for-sale securities                    
US Treasury Securities  $56,804   $   $56,804   $ 
Government Sponsored Enterprises   2,127        2,127     
Mortgage-backed securities   249,964        249,964     
Small Business Administration pools   19,534        19,534     
Corporate and other securities   8,028        8,028     
Total Available-for-sale securities    336,457        336,457     
Loans held for sale   1,312        1,312     
Total  $337,769   $   $337,769   $ 
                     
(Dollars in thousands)                
Description  December 31,
2022
   (Level 1)   (Level 2)   (Level 3) 
Available- for-sale securities                    
US Treasury Securities  $55,983   $   $55,983   $ 
Government Sponsored Enterprises   2,074        2,074     
Mortgage-backed securities   244,600        244,600     
Small Business Administration pools   21,087        21,087     
Corporate and other securities   8,118        8,118     
Total Available-for-sale securities    331,862        331,862     
Loans held for sale   1,779        1,779     
Total  $333,641   $   $333,641   $ 
Fair Value, Assets Measured on Non-Recurring Basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of March 31, 2023 and December 31, 2022 that are measured on a non-recurring basis. There were no Level 3 financial instruments for the three months ended March 31, 2023 and March 31, 2022 measured on a recurring basis.

 

Fair Value, Assets Measured on Non-Recurring Basis 

(Dollars in thousands)                
Description  March 31,
2023
   (Level 1)   (Level 2)   (Level 3) 
Collateral Dependent:                    
Commercial & Industrial  $   $   $   $ 
Real estate:                    
Mortgage-residential                
Mortgage-commercial   3,882            3,882 
Total impaired   3,882            3,882 
Other real estate owned:                    
Construction   412            412 
Mortgage-commercial   522            522 
Total other real estate owned   934            934 
Total  $4,816   $   $   $4,816 
(Dollars in thousands)                
Description  December 31,
2022
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans:                    
Real estate:                    
Mortgage-residential  $34   $   $   $34 
Mortgage-commercial   4,752            4,752 
Consumer:                    
Home equity   168            168 
Total impaired   4,954            4,954 
Other real estate owned:                    
Construction   412            412 
Mortgage-commercial   522            522 
Total other real estate owned   934            934 
Total  $5,888   $   $   $5,888 
[custom:DisclosureFairValueMeasurementDetails3Abstract]
(Dollars in thousands)                
Description  March 31,
2023
   (Level 1)   (Level 2)   (Level 3) 
Collateral Dependent:                    
Commercial & Industrial  $   $   $   $ 
Real estate:                    
Mortgage-residential                
Mortgage-commercial   3,882            3,882 
Total impaired   3,882            3,882 
Other real estate owned:                    
Construction   412            412 
Mortgage-commercial   522            522 
Total other real estate owned   934            934 
Total  $4,816   $   $   $4,816 
(Dollars in thousands)                
Description  December 31,
2022
   (Level 1)   (Level 2)   (Level 3) 
Impaired loans:                    
Real estate:                    
Mortgage-residential  $34   $   $   $34 
Mortgage-commercial   4,752            4,752 
Consumer:                    
Home equity   168            168 
Total impaired   4,954            4,954 
Other real estate owned:                    
Construction   412            412 
Mortgage-commercial   522            522 
Total other real estate owned   934            934 
Total  $5,888   $   $   $5,888 
Fair Value Measurement Inputs and Valuation Techniques

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2023 and December 31, 2022, the significant unobservable inputs used in the fair value measurements were as follows: 

 

 

Fair Value Measurement (Details 4)
(Dollars in thousands)   Fair Value as
of March 31,
2023
    Valuation Technique   Significant
Observable
Inputs
  Significant
Unobservable
Inputs
OREO   $ 934     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
Collateral Dependent   $ 4,125     Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                     
(Dollars in thousands)   Fair Value as
of December 31,
2022
    Valuation Technique   Significant
Observable
Inputs
  Significant
Unobservable
Inputs
OREO   $ 934     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans   $ 4,954     Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost