XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of September 30, 2023 and December 31, 2022 are as follows: 

                                       
   September 30, 2023 
   Carrying   Fair Value 
(Dollars in thousands)  Amount   Total   Level 1   Level 2    Level 3 
Financial assets:                         
Cash and short term investments  $97,456   $97,456   $97,456   $   $ 
Available-for-sale securities   280,549    280,549        280,549     
Held-to-maturity securities   219,871    198,408        198,408     
Other investments, at cost   6,305    6,305            6,305 
Loans held for sale   5,509    5,509        5,509     
Derivative financial instruments   3,909    3,909        3,909     
Net loans receivable   1,079,827    1,027,838            1,027,838 
Accrued interest receivable   5,390    5,390    5,390         
Financial liabilities:                         
Non-interest bearing demand  $450,737   $450,737   $   $450,737   $ 
Interest bearing demand deposits and money market accounts   688,252    688,252        688,252     
Savings   123,523    123,523        123,523     
Time deposits   229,514    227,770        227,770     
Total deposits   1,492,026    1,490,282        1,490,282     
Federal Home Loan Bank Advances   80,000    80,000        80,000     
Short term borrowings   67,173    67,173        67,173     
Junior subordinated debentures   14,964    13,258        13,258     
Accrued interest payable   2,390    2,390    2,390         
                          
   December 31, 2022 
   Carrying   Fair Value 
(Dollars in thousands)  Amount   Total   Level 1   Level 2   Level 3 
Financial Assets:                         
Cash and short term investments  $37,401   $37,401   $37,401   $   $ 
Available-for-sale securities   331,862    331,862        331,862     
Held-to-maturity securities   228,701    213,613        213,613     
Other investments, at cost   4,191    4,191            4,191 
Loans held for sale   1,779    1,779        1,779     
Net loans receivable   969,521    943,498            943,498 
Accrued interest receivable   5,217    5,217    5,217         
Financial liabilities:                         
Non-interest bearing demand  $461,010   $461,010   $   $461,010   $ 
Interest bearing demand deposits and money market accounts   629,763    629,763        629,763     
Savings   161,770    161,770        161,770     
Time deposits   132,839    132,825        132,825     
Total deposits   1,385,382    1,385,368        1,385,368     
Federal Home Loan Bank Advances   50,000    50,000        50,000     
Short term borrowings   90,743    90,743        90,743     
Junior subordinated debentures   14,964    13,402        13,402     
Accrued interest payable   520    520    520         
Fair Value, Assets Measured on Recurring Basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2023 and December 31, 2022 that are measured on a recurring basis. There were no liabilities carried at fair value as of September 30, 2023 or December 31, 2022 that are measured on a recurring basis.

 

                 
(Dollars in thousands)  September 30, 2023 
Description  Total   Level 1   Level 2   Level 3 
Available- for-sale securities                    
US Treasury Securities  $17,550   $   $17,550   $ 
Government Sponsored Enterprises   2,008        2,008     
Mortgage-backed securities   236,590        236,590     
Small Business Administration pools   16,621        16,621     
Corporate and other securities   7,780        7,780     
Total Available-for-sale securities   280,549        280,549     
Derivative financial instruments   3,909         3,909      
Loans held for sale   5,509        5,509     
Total  $289,967   $   $289,967   $ 
                     
(Dollars in thousands)  December 31, 2022 
Description  Total   Level 1   Level 2   Level 3 
Available- for-sale securities                    
US Treasury Securities  $55,983   $   $55,983   $ 
Government Sponsored Enterprises   2,074        2,074     
Mortgage-backed securities   244,600        244,600     
Small Business Administration pools   21,087        21,087     
Corporate and other securities   8,118        8,118     
Total Available-for-sale securities   331,862        331,862     
Loans held for sale   1,779        1,779     
Total  $333,641   $   $333,641   $ 
Fair Value, Assets Measured on Non-Recurring Basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2023 and December 31, 2022 that are measured on a non-recurring basis. There were no Level 3 financial instruments for the three months ended September 30, 2023 and 2022 measured on a recurring basis.

 

                 
(Dollars in thousands)  September 30, 2023 
Description  Total   Level 1   Level 2   Level 3 
Other real estate owned:                    
Construction   145            145 
Mortgage-commercial   521            521 
Total other real estate owned   666            666 
Total  $666   $   $   $666 
     
(Dollars in thousands)  December 31, 2022 
Description  Total   Level 1   Level 2   Level 3 
Impaired loans:                    
Real estate:                    
Mortgage-residential  $34   $   $   $34 
Mortgage-commercial   4,752            4,752 
Consumer:                    
Home equity   168            168 
Total impaired loans   4,954            4,954 
Other real estate owned:                    
Construction   412            412 
Mortgage-commercial   522            522 
Total other real estate owned   934            934 
Total  $5,888   $   $   $5,888 
Fair Value Measurement Inputs and Valuation Techniques

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2023 and December 31, 2022, the significant unobservable inputs used in the fair value measurements were as follows:  

(Dollars in thousands)   Fair Value as
of September 30,
2023
    Valuation Technique   Significant
Observable
Inputs
  Significant
Unobservable
Inputs
OREO   $ 666     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                     
(Dollars in thousands)   Fair Value as
of December 31,
2022
    Valuation Technique   Significant
Observable
Inputs
  Significant
Unobservable
Inputs
OREO   $ 934     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
Impaired loans   $ 4,954     Appraisal Value   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost