XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Nonvested Restricted Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 7,578 $ 92,683 $ 1,461 $ 49,025 $ (32,386) $ 118,361
Beginning Balance, Shares at Dec. 31, 2022 7,578,000          
Net income 3,463 3,463
Other comprehensive loss net of tax benefit of $536 2,913 2,913
Issuance of common stock-share based compensation, Shares 2,000          
Issuance of restricted stock $ 8 146 (154)
Issuance of restricted stock, Shares 8,000          
Grant restricted stock units 72 72
Amortization of compensation on restricted stock 191 191
Shares forfeited $ (5) (100) (105)
Shares forfeited, Shares (5,000)          
Dividends: Common ($0.14 per share) (1,057) (1,057)
Dividend reinvestment plan $ 5 103 108
Dividend reinvestment plan, Shares 5,000          
Adoption of CECL, net of tax (337) (337)
Ending balance, value at Mar. 31, 2023 $ 7,588 92,871 1,501 51,094 (29,473) 123,581
Ending Balance, Shares at Mar. 31, 2023 7,588,000          
Beginning balance, value at Dec. 31, 2022 $ 7,578 92,683 1,461 49,025 (32,386) 118,361
Beginning Balance, Shares at Dec. 31, 2022 7,578,000          
Net income 6,790 6,790
Other comprehensive loss net of tax benefit of $536 898 898
Issuance of common stock $ 2 39 (69) (28)
Issuance of common stock-share based compensation, Shares 2,000          
Issuance of restricted stock $ 8 146 (154)
Issuance of restricted stock, Shares 8,000          
Grant restricted stock units 109 109
Amortization of compensation on restricted stock 370 370
Shares forfeited $ (6) (105) (111)
Shares forfeited, Shares (6,000)          
Dividends: Common ($0.14 per share) (2,116) (2,116)
Dividend reinvestment plan $ 12 200 212
Dividend reinvestment plan, Shares 12,000          
Adoption of CECL, net of tax (337) (337)
Ending balance, value at Jun. 30, 2023 $ 7,594 92,963 1,717 53,362 (31,488) 124,148
Ending Balance, Shares at Jun. 30, 2023 7,594,000          
Beginning balance, value at Mar. 31, 2023 $ 7,588 92,871 1,501 51,094 (29,473) 123,581
Beginning Balance, Shares at Mar. 31, 2023 7,588,000          
Net income 3,327 3,327
Other comprehensive loss net of tax benefit of $536 (2,015) (2,015)
Issuance of common stock 2 39 (69) (28)
Grant restricted stock units 37     37
Amortization of compensation on restricted stock 179 179
Shares forfeited (5)       (5)
Dividends: Common ($0.14 per share)       (1,059)   (1,059)
Dividend reinvestment plan $ 6 97       103
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Jun. 30, 2023 $ 7,594 92,963 1,717 53,362 (31,488) 124,148
Ending Balance, Shares at Jun. 30, 2023 7,594,000          
Beginning balance, value at Dec. 31, 2023 $ 7,606 93,167 2,181 56,296 (28,191) 131,059
Beginning Balance, Shares at Dec. 31, 2023 7,606,000          
Net income 2,597 2,597
Other comprehensive loss net of tax benefit of $536 749 749
Issuance of common stock $ 9 160 (273) (104)
Issuance of common stock-share based compensation, Shares 9,000          
Issuance of restricted stock $ 14 228 (242)
Issuance of restricted stock, Shares 14,000          
Grant restricted stock units 70 70
Amortization of compensation on restricted stock 184 184
Shares forfeited $ (6) (97) (103)
Shares forfeited, Shares (6,000)          
Dividends: Common ($0.14 per share) (1,063) (1,063)
Dividend reinvestment plan $ 6 98 104
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Mar. 31, 2024 $ 7,629 93,556 1,920 57,830 (27,442) 133,493
Ending Balance, Shares at Mar. 31, 2024 7,629,000          
Beginning balance, value at Dec. 31, 2023 $ 7,606 93,167 2,181 56,296 (28,191) 131,059
Beginning Balance, Shares at Dec. 31, 2023 7,606,000          
Net income 5,862 5,862
Other comprehensive loss net of tax benefit of $536 903 903
Issuance of common stock $ 9 160 (273) (104)
Issuance of common stock-share based compensation, Shares 9,000          
Issuance of restricted stock $ 14 232 (246)
Issuance of restricted stock, Shares 14,000          
Grant restricted stock units 99 99
Amortization of compensation on restricted stock 395 395
Shares forfeited $ (6) (103) (109)
Shares forfeited, Shares (6,000)          
Dividends: Common ($0.14 per share) (2,129) (2,129)
Dividend reinvestment plan $ 12 191 203
Dividend reinvestment plan, Shares 12,000          
Ending balance, value at Jun. 30, 2024 $ 7,635 93,647 2,156 60,029 (27,288) 136,179
Ending Balance, Shares at Jun. 30, 2024 7,635,000          
Beginning balance, value at Mar. 31, 2024 $ 7,629 93,556 1,920 57,830 (27,442) 133,493
Beginning Balance, Shares at Mar. 31, 2024 7,629,000          
Net income 3,265 3,265
Other comprehensive loss net of tax benefit of $536 154 154
Issuance of restricted stock 4 (4)    
Grant restricted stock units 29 29
Amortization of compensation on restricted stock 211 211
Shares forfeited (6)       (6)
Dividends: Common ($0.14 per share)       (1,066)   (1,066)
Dividend reinvestment plan $ 6 93       99
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Jun. 30, 2024 $ 7,635 $ 93,647 $ 2,156 $ 60,029 $ (27,288) $ 136,179
Ending Balance, Shares at Jun. 30, 2024 7,635,000