XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, by Balance Sheet Grouping

The carrying amount and estimated fair value by classification level of the Company’s financial instruments as of September 30, 2024 and December 31, 2023 are as follows: 

   September 30, 2024 
   Carrying   Fair Value 
(Dollars in thousands)  Amount   Total   Level 1   Level 2    Level 3 
Financial assets:                         
Cash and short term investments  $171,499   $171,499   $171,499   $   $ 
Available-for-sale securities   269,553    269,553        269,553     
Held-to-maturity securities   212,219    204,622        204,622     
Other investments, at cost   5,054    5,054            5,054 
Loans held for sale   3,935    3,935        3,935     
Net loans receivable   1,183,257    1,133,928            1,133,928 
Accrued interest receivable   5,994    5,994    5,994         
Financial liabilities:                         
Non-interest bearing demand  $441,386   $441,386   $   $441,386   $ 
Interest bearing demand deposits and money market accounts   771,319    771,319        771,319     
Savings   108,640    108,640        108,640     
Time deposits   313,706    317,725        317,725     
Total deposits   1,635,051    1,639,070        1,639,070     
Federal Home Loan Bank Advances   50,000    50,000        50,000     
Short term borrowings   70,589    70,589        70,589     
Derivative financial instruments   82    82        82     
Junior subordinated debentures   14,964    12,906        12,906     
Accrued interest payable   5,635    5,635    5,635         
   December 31, 2023 
   Carrying   Fair Value 
(Dollars in thousands)  Amount   Total   Level 1   Level 2   Level 3 
Financial Assets:                         
Cash and short term investments  $94,695   $94,695   $94,695   $   $ 
Available-for-sale securities   282,226    282,226        282,226     
Held-to-maturity securities   217,170    205,518        205,518     
Other investments, at cost   6,800    6,800            6,800 
Loans held for sale   4,433    4,433        4,433     
Derivative financial instruments   1,069    1,069        1,069     
Net loans receivable   1,121,752    1,088,053            1,088,053 
Accrued interest receivable   5,869    5,869    5,869         
Financial liabilities:                         
Non-interest bearing demand  $432,333   $432,333   $   $432,333   $ 
Interest bearing demand deposits and money market accounts   707,434    707,434        707,434     
Savings   118,623    118,623        118,623     
Time deposits   252,611    252,137        252,137     
Total deposits   1,511,001    1,510,527        1,510,527     
Federal Home Loan Bank Advances   90,000    90,000        90,000     
Short term borrowings   62,863    62,863        62,863     
Junior subordinated debentures   14,964    13,123        13,123     
Accrued interest payable   3,575    3,575    3,575         
Schedule of Fair Value, Assets Measured on Recurring Basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2024 and December 31, 2023 that are measured on a recurring basis.

 

(Dollars in thousands)  September 30, 2024 
Description  Total   Level 1   Level 2   Level 3 
Available- for-sale securities                    
US Treasury Securities  $13,754   $   $13,754   $ 
Government Sponsored Enterprises   2,211        2,211     
Mortgage-backed securities   232,781        232,781     
Small Business Administration pools   12,930        12,930     
Corporate and other securities   7,877        7,877     
Total Available-for-sale securities   269,553        269,553     
Loans held for sale   4,433        4,433     
Total  $273,986   $   $273,986   $ 
                 
(Dollars in thousands)  December 31, 2023 
Description  Total   Level 1   Level 2   Level 3 
Available- for-sale securities                    
US Treasury Securities  $18,346   $   $18,346   $ 
Government Sponsored Enterprises   2,129        2,129     
Mortgage-backed securities   238,159        238,159     
Small Business Administration pools   15,721        15,721     
Corporate and other securities   7,871        7,871     
Total Available-for-sale securities   282,226        282,226     
Derivative financial instruments   1,069        1,069     
Loans held for sale   4,433        4,433     
Total  $287,728   $   $287,728   $ 

The following tables summarize quantitative disclosures about the fair value for each category of liabilities carried at fair value as of September 30, 2024 that are measured on a recurring basis. There were no liabilities carried at fair value as of December 31, 2023 that are measured on a recurring basis.

 

(Dollars in thousands)  September 30, 2024 
Description  Total   Level 1   Level 2   Level 3 
Derivative financial instruments   82        82     
Total  $82   $   $82   $ 
Schedule of Fair Value, Assets Measured on Non-Recurring Basis

The following tables summarize quantitative disclosures about the fair value for each category of assets carried at fair value as of September 30, 2024 and December 31, 2023 that are measured on a non-recurring basis. There were no Level 3 financial instruments as of September 30, 2024 and December 31, 2023 measured on a recurring basis.

 

(Dollars in thousands)  September 30, 2024 
Description  Total   Level 1   Level 2   Level 3 
Other real estate owned:                    
Construction  $145   $   $   $145 
Mortgage-commercial   399            399 
Total other real estate owned   544            544 
Total  $544   $   $   $544 
                 
(Dollars in thousands)  December 31, 2023 
Description  Total   Level 1   Level 2   Level 3 
Other real estate owned:                    
Construction  $145   $   $   $145 
Mortgage-commercial   477            477 
Total other real estate owned   622            622 
Total  $622   $   $   $622 
Schedule of Fair Value Measurement Inputs and Valuation Techniques

For Level 3 assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2024 and December 31, 2023, the significant unobservable inputs used in the fair value measurements were as follows:

(Dollars in thousands)   Fair Value as
of September 30,
2024
    Valuation Technique   Significant
Observable
Inputs
  Significant
Unobservable
Inputs
OREO   $ 544     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost
                     
(Dollars in thousands)   Fair Value as
of December 31,
2023
    Valuation Technique   Significant
Observable
Inputs
  Significant
Unobservable
Inputs
OREO   $ 622     Appraisal Value/Comparison Sales/Other estimates   Appraisals and or sales of comparable properties   Appraisals discounted 6% to 16% for sales commissions and other holding cost