XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Nonvested Restricted Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 7,578 $ 92,683 $ 1,461 $ 49,025 $ (32,386) $ 118,361
Beginning Balance, Shares at Dec. 31, 2022 7,578,000          
Net income 3,463 3,463
Other comprehensive loss net of tax benefit of $417 2,913 2,913
Issuance of common stock, Shares 2,000          
Issuance of restricted stock $ 8 146 (154)
Issuance of restricted stock, Shares 8,000          
Grant restricted stock units 72 72
Amortization of compensation on restricted stock 191 191
Shares forfeited $ (5) (100) (105)
Shares forfeited, Shares (5,000)          
Dividends: Common ($0.14 per share) (1,057) (1,057)
Dividend reinvestment plan $ 5 103 108
Dividend reinvestment plan, Shares 5,000          
Adoption of CECL, net of tax (337) (337)
Ending balance, value at Mar. 31, 2023 $ 7,588 92,871 1,501 51,094 (29,473) 123,581
Ending Balance, Shares at Mar. 31, 2023 7,588,000          
Beginning balance, value at Dec. 31, 2022 $ 7,578 92,683 1,461 49,025 (32,386) 118,361
Beginning Balance, Shares at Dec. 31, 2022 7,578,000          
Net income 8,546 8,546
Other comprehensive loss net of tax benefit of $417 (671) (671)
Issuance of common stock $ 2 39 (69) (28)
Issuance of common stock, Shares 2,000          
Issuance of restricted stock $ 8 146 (154)
Issuance of restricted stock, Shares 8,000          
Grant restricted stock units 143 143
Amortization of compensation on restricted stock 548 548
Shares forfeited $ (6) (105) (111)
Shares forfeited, Shares (6,000)          
Dividends: Common ($0.14 per share) (3,175) (3,175)
Dividend reinvestment plan $ 18 307 325
Dividend reinvestment plan, Shares 18,000          
Adoption of CECL, net of tax (337) (337)
Ending balance, value at Sep. 30, 2023 $ 7,600 93,070 1,929 54,059 (33,057) 123,601
Ending Balance, Shares at Sep. 30, 2023 7,600,000          
Beginning balance, value at Mar. 31, 2023 $ 7,588 92,871 1,501 51,094 (29,473) 123,581
Beginning Balance, Shares at Mar. 31, 2023 7,588,000          
Net income 3,327 3,327
Other comprehensive loss net of tax benefit of $417 (2,015) (2,015)
Issuance of common stock 2 39 (69) (28)
Grant restricted stock units 37 37
Amortization of compensation on restricted stock 179 179
Shares forfeited (5) (5)
Dividends: Common ($0.14 per share) (1,059) (1,059)
Dividend reinvestment plan $ 6 97 103
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Jun. 30, 2023 $ 7,594 92,963 1,717 53,362 (31,488) 124,148
Ending Balance, Shares at Jun. 30, 2023 7,594,000          
Net income 1,756 1,756
Other comprehensive loss net of tax benefit of $417 (1,569) (1,569)
Grant restricted stock units 34 34
Amortization of compensation on restricted stock 178 178
Dividends: Common ($0.14 per share) (1,059) (1,059)
Dividend reinvestment plan $ 6 107 113
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Sep. 30, 2023 $ 7,600 93,070 1,929 54,059 (33,057) 123,601
Ending Balance, Shares at Sep. 30, 2023 7,600,000          
Beginning balance, value at Dec. 31, 2023 $ 7,606 93,167 2,181 56,296 (28,191) 131,059
Beginning Balance, Shares at Dec. 31, 2023 7,606,000          
Net income 2,597 2,597
Other comprehensive loss net of tax benefit of $417 749 749
Issuance of common stock $ 9 160 (273) (104)
Issuance of common stock, Shares 9,000          
Issuance of restricted stock $ 14 228 (242)
Issuance of restricted stock, Shares 14,000          
Grant restricted stock units 70 70
Amortization of compensation on restricted stock 184 184
Shares forfeited $ (6) (97) (103)
Shares forfeited, Shares (6,000)          
Dividends: Common ($0.14 per share) (1,063) (1,063)
Dividend reinvestment plan $ 6 98 104
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Mar. 31, 2024 $ 7,629 93,556 1,920 57,830 (27,442) 133,493
Ending Balance, Shares at Mar. 31, 2024 7,629,000          
Beginning balance, value at Dec. 31, 2023 $ 7,606 93,167 2,181 56,296 (28,191) 131,059
Beginning Balance, Shares at Dec. 31, 2023 7,606,000          
Net income 9,723 9,723
Other comprehensive loss net of tax benefit of $417 4,968 4,968
Issuance of common stock $ 9 160 (273) (104)
Issuance of common stock, Shares 9,000          
Issuance of restricted stock $ 14 232 (246)
Issuance of restricted stock, Shares 14,000          
Grant restricted stock units 129 129
Amortization of compensation on restricted stock 606 606
Shares forfeited $ (6) (103) (109)
Shares forfeited, Shares (6,000)          
Dividends: Common ($0.14 per share) (3,272) (3,272)
Dividend reinvestment plan $ 18 294 312
Dividend reinvestment plan, Shares 18,000          
Ending balance, value at Sep. 30, 2024 $ 7,641 93,750 2,397 62,747 (23,223) 143,312
Ending Balance, Shares at Sep. 30, 2024 7,641,000          
Beginning balance, value at Mar. 31, 2024 $ 7,629 93,556 1,920 57,830 (27,442) 133,493
Beginning Balance, Shares at Mar. 31, 2024 7,629,000          
Net income 3,265 3,265
Other comprehensive loss net of tax benefit of $417 154 154
Issuance of restricted stock 4 (4)    
Grant restricted stock units 29 29
Amortization of compensation on restricted stock 211 211
Shares forfeited (6)       (6)
Dividends: Common ($0.14 per share) (1,066) (1,066)
Dividend reinvestment plan $ 6 93       99
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Jun. 30, 2024 $ 7,635 93,647 2,156 60,029 (27,288) 136,179
Ending Balance, Shares at Jun. 30, 2024 7,635,000          
Net income 3,861 3,861
Other comprehensive loss net of tax benefit of $417 4,065 4,065
Grant restricted stock units 30 30
Amortization of compensation on restricted stock 211 211
Dividends: Common ($0.14 per share) (1,143) (1,143)
Dividend reinvestment plan $ 6 103 109
Dividend reinvestment plan, Shares 6,000          
Ending balance, value at Sep. 30, 2024 $ 7,641 $ 93,750 $ 2,397 $ 62,747 $ (23,223) $ 143,312
Ending Balance, Shares at Sep. 30, 2024 7,641,000