XML 59 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expenses

Income tax expense for the years ended December 31, 2024, 2023 and 2022 consists of the following:

 

   Year ended December 31 
(Dollars in thousands)  2024   2023   2022 
Current               
Federal  $3,576   $2,937   $3,429 
State   219    627    735 
Total Current   3,795    3,564    4,164 
Deferred               
Federal   71    (327)   (323)
State   (51)   (40)   (43)
Total Deferred   20    (367)   (366)
Income tax expense  $3,815   $3,197   $3,798 
Schedule of Effective Income Tax Rate Reconciliation

Reconciliation from expected federal tax expense to effective income tax expense for the periods indicated are as follows:  

 

   Year ended December 31 
(Dollars in thousands)  2024   2023   2022 
Expected federal income tax expense  $3,732   $3,159   $3,866 
State income tax net of federal benefit   133    464    547 
Tax exempt interest   (195)   (275)   (404)
Increase in cash surrender value life insurance   (168)   (176)   (151)
Valuation allowance   64    93    27 
Life Insurance Proceeds       (19)    
Excess tax benefit of stock compensation   30        (5)
Tax credits   105         
Other   114    (49)   (82)
Total  $3,815   $3,197   $3,798 
Schedule of Deferred Tax Assets and Liabilities

The following is a summary of the tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities:

 

   December 31, 
(Dollars in thousands)  2024   2023 
Assets:          
Allowance for credit losses  $2,813   $2,646 
Unfunded Commitments   103    129 
Excess tax basis of deductible intangible assets   26    38 
Net operating loss carry forward   997    933 
Unrealized losses on available-for-sale securities   4,191    4,406 
Unrealized losses on held-to-maturity securities   2,577    2,939 
Compensation expense deferred for tax purposes   1,528    1,448 
Deferred loss on other-than-temporary-impairment charges   5    5 
FASB 91 - Origination Income & Costs   439    473 
Other Real Estate Owned   228    229 
Other   118    145 
Total deferred tax asset   13,025    13,391 
Valuation reserve   (1,073)   (1,009)
Total deferred tax asset net of valuation reserve   11,952    12,382 
Liabilities:          
Tax depreciation in excess of book depreciation   668    445 
Excess financial reporting basis of assets acquired   863    919 
Total deferred tax liabilities   1,531    1,364 
Net deferred tax asset recognized  $10,421   $11,018