XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Nonvested Restricted Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 7,606 $ 93,167 $ 2,181 $ 56,296 $ (28,191) $ 131,059
Beginning Balance, Shares at Dec. 31, 2023 7,606,000          
Net income 5,862 5,862
Other comprehensive income net of tax expense of $239 903 903
Issuance of common stock-share based compensation $ 9 160 (273) (104)
Ending Balance, Shares 9,000          
Issuance of restricted stock $ 14 232 (246)
Ending Balance, Shares 14,000          
Grant restricted stock units 99 99
Amortization of compensation on restricted stock 395 395
Shares forfeited $ (6) (103) (109)
Ending Balance, Shares (6,000)          
Dividends: Common ($0.28 per share) (2,129) (2,129)
Dividend reinvestment plan $ 12 191 203
Ending Balance, Shares 12,000          
Ending balance, value at Jun. 30, 2024 $ 7,635 93,647 2,156 60,029 (27,288) 136,179
Ending Balance, Shares at Jun. 30, 2024 7,635,000          
Beginning balance, value at Mar. 31, 2024 $ 7,629 93,556 1,920 57,830 (27,442) 133,493
Beginning Balance, Shares at Mar. 31, 2024 7,629,000          
Net income 3,265 3,265
Other comprehensive income net of tax expense of $239 154 154
Issuance of restricted stock 4 (4)
Grant restricted stock units 29 29
Amortization of compensation on restricted stock 211 211
Shares forfeited (6) (6)
Dividends: Common ($0.28 per share) (1,066) (1,066)
Dividend reinvestment plan $ 6 93 99
Ending Balance, Shares 6,000          
Ending balance, value at Jun. 30, 2024 $ 7,635 93,647 2,156 60,029 (27,288) 136,179
Ending Balance, Shares at Jun. 30, 2024 7,635,000          
Beginning balance, value at Dec. 31, 2024 $ 7,644 93,834 2,639 65,836 (25,459) 144,494
Beginning Balance, Shares at Dec. 31, 2024 7,644,000          
Net income 9,183 9,183
Other comprehensive income net of tax expense of $239 3,596 3,596
Issuance of common stock-share based compensation $ 27 535 (562)
Ending Balance, Shares 27,000          
Issuance of restricted stock $ 19 487 (506)
Ending Balance, Shares 19,000          
Grant restricted stock units 131 131
Amortization of compensation on restricted stock 533 533
Shares forfeited $ (12) (321) (333)
Ending Balance, Shares (12,000)          
Dividends: Common ($0.28 per share) (2,296) (2,296)
Dividend reinvestment plan $ 8 184 192
Ending Balance, Shares 8,000          
Ending balance, value at Jun. 30, 2025 $ 7,686 94,719 2,235 72,723 (21,863) 155,500
Ending Balance, Shares at Jun. 30, 2025 7,686,000          
Beginning balance, value at Mar. 31, 2025 $ 7,682 94,626 1,939 68,865 (22,973) 149,959
Beginning Balance, Shares at Mar. 31, 2025 7,682,000          
Net income 5,186 5,186
Other comprehensive income net of tax expense of $239 1,110 1,110
Issuance of common stock-share based compensation $ 27 535 (492) 70
Ending Balance, Shares 27,000          
Issuance of restricted stock $ 19 486 (505)
Ending Balance, Shares 19,000          
Grant restricted stock units 93 93
Amortization of compensation on restricted stock 204 204
Shares forfeited $ (12) (321) (333)
Ending Balance, Shares (12,000)          
Dividends: Common ($0.28 per share) (1,148) (1,148)
Dividend reinvestment plan $ 4 92 96
Ending Balance, Shares 4,000          
Ending balance, value at Jun. 30, 2025 $ 7,686 $ 94,719 $ 2,235 $ 72,723 $ (21,863) $ 155,500
Ending Balance, Shares at Jun. 30, 2025 7,686,000