XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Nonvested Restricted Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 7,606 $ 93,167 $ 2,181 $ 56,296 $ (28,191) $ 131,059
Beginning Balance, Shares at Dec. 31, 2023 7,606,000          
Net income 9,723 9,723
Other comprehensive income net of tax expense of $1,320 4,968 4,968
Stock-based compensation 17 289 216 522
Dividends: Common ($0.43 per share) (3,272) (3,272)
Dividend reinvestment plan $ 18 294 312
Ending Balance, Shares 18,000          
Stock-based compensation, Shares 17,000          
Ending balance, value at Sep. 30, 2024 $ 7,641 93,750 2,397 62,747 (23,223) 143,312
Ending Balance, Shares at Sep. 30, 2024 7,641,000          
Beginning balance, value at Jun. 30, 2024 $ 7,635 93,647 2,156 60,029 (27,288) 136,179
Beginning Balance, Shares at Jun. 30, 2024 7,635,000          
Net income 3,861 3,861
Other comprehensive income net of tax expense of $1,320 4,065 4,065
Stock-based compensation 241 241
Dividends: Common ($0.43 per share) (1,143) (1,143)
Dividend reinvestment plan $ 6 103 109
Ending Balance, Shares 6,000          
Ending balance, value at Sep. 30, 2024 $ 7,641 93,750 2,397 62,747 (23,223) 143,312
Ending Balance, Shares at Sep. 30, 2024 7,641,000          
Beginning balance, value at Dec. 31, 2024 $ 7,644 93,834 2,639 65,836 (25,459) 144,494
Beginning Balance, Shares at Dec. 31, 2024 7,644,000          
Net income 14,375 14,375
Other comprehensive income net of tax expense of $1,320 5,286 5,286
Stock-based compensation 34 705 (95) 644
Dividends: Common ($0.43 per share) (3,523) (3,523)
Dividend reinvestment plan $ 12 280 292
Ending Balance, Shares 12,000          
Stock-based compensation, Shares 34,000          
Ending balance, value at Sep. 30, 2025 $ 7,690 94,819 2,544 76,688 (20,173) 161,568
Ending Balance, Shares at Sep. 30, 2025 7,690,000          
Beginning balance, value at Jun. 30, 2025 $ 7,686 94,719 2,235 72,723 (21,863) 155,500
Beginning Balance, Shares at Jun. 30, 2025 7,686,000          
Net income 5,192 5,192
Other comprehensive income net of tax expense of $1,320 1,690 1,690
Stock-based compensation 5 309 314
Dividends: Common ($0.43 per share) (1,227) (1,227)
Dividend reinvestment plan $ 4 95 99
Ending Balance, Shares 4,000          
Ending balance, value at Sep. 30, 2025 $ 7,690 $ 94,819 $ 2,544 $ 76,688 $ (20,173) $ 161,568
Ending Balance, Shares at Sep. 30, 2025 7,690,000