XML 79 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments
12 Months Ended
Dec. 31, 2019
Business Segments  
Business Segments

NOTE 19: Business Segments

 

The Corporation operates in a decentralized fashion in three principal business segments: retail banking, mortgage banking and consumer finance. Revenues from retail banking operations consist primarily of interest earned on loans and investment securities and fees earned on deposit accounts and debit card interchange activity. Mortgage banking operating revenues consist principally of gains on sales of loans in the secondary market, mortgage banking fee income related to loan originations, and interest earned on mortgage loans held for sale. Revenues from consumer finance consist primarily of interest earned on purchased retail installment sales contracts.

 

C&F Wealth Management derives revenues from offering wealth management services and insurance products through third-party service providers.  The Corporation’s revenues and expenses are comprised primarily of interest expense associated with the Corporation’s trust preferred capital notes, general corporate expenses, and changes in the value of the rabbi trust and deferred compensation liability related to its nonqualified deferred compensation plan.  The results of C&F Wealth Management and the Corporation are not significant to the Corporation on a consolidated basis and are included in “Other.”

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2019

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

59,465

 

$

2,699

 

$

41,389

 

$

 4

 

$

(8,547)

 

$

95,010

 

Gains on sales of loans

 

 

 —

 

 

10,603

 

 

 —

 

 

 —

 

 

 —

 

 

10,603

 

Other noninterest income

 

 

11,392

 

 

5,103

 

 

565

 

 

4,349

 

 

 —

 

 

21,409

 

Total operating income

 

 

70,857

 

 

18,405

 

 

41,954

 

 

4,353

 

 

(8,547)

 

 

127,022

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

360

 

 

 —

 

 

8,155

 

 

 —

 

 

 —

 

 

8,515

 

Interest expense

 

 

10,181

 

 

1,618

 

 

10,169

 

 

1,135

 

 

(8,547)

 

 

14,556

 

Salaries and employee benefits

 

 

28,231

 

 

5,965

 

 

8,668

 

 

4,337

 

 

 —

 

 

47,201

 

Depreciation and amortization

 

 

3,242

 

 

246

 

 

196

 

 

182

 

 

 —

 

 

3,866

 

Other noninterest expenses

 

 

17,091

 

 

5,467

 

 

5,338

 

 

1,056

 

 

 —

 

 

28,952

 

Total operating expenses

 

 

59,105

 

 

13,296

 

 

32,526

 

 

6,710

 

 

(8,547)

 

 

103,090

 

Income (loss) before income taxes

 

 

11,752

 

 

5,109

 

 

9,428

 

 

(2,357)

 

 

 —

 

 

23,932

 

Income tax expense (benefit)

 

 

1,837

 

 

1,336

 

 

2,560

 

 

(651)

 

 

 —

 

 

5,082

 

Net income (loss)

 

$

9,915

 

$

3,773

 

$

6,868

 

$

(1,706)

 

$

 —

 

$

18,850

 

Total assets

 

$

1,468,627

 

$

102,467

 

$

314,431

 

$

30,299

 

$

(258,392)

 

$

1,657,432

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

2,270

 

$

246

 

$

123

 

$

67

 

$

 —

 

$

2,706

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2018

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

55,019

 

$

2,018

 

$

42,789

 

$

 6

 

$

(7,284)

 

$

92,548

 

Gains on sales of loans

 

 

 —

 

 

7,841

 

 

 —

 

 

 —

 

 

 —

 

 

7,841

 

Other noninterest income

 

 

11,029

 

 

4,015

 

 

738

 

 

2,135

 

 

 —

 

 

17,917

 

Total operating income

 

 

66,048

 

 

13,874

 

 

43,527

 

 

2,141

 

 

(7,284)

 

 

118,306

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

100

 

 

 —

 

 

10,906

 

 

 —

 

 

 —

 

 

11,006

 

Interest expense

 

 

6,842

 

 

904

 

 

9,413

 

 

1,152

 

 

(7,284)

 

 

11,027

 

Salaries and employee benefits

 

 

26,632

 

 

5,298

 

 

8,542

 

 

1,531

 

 

 —

 

 

42,003

 

Depreciation and amortization

 

 

3,014

 

 

269

 

 

211

 

 

177

 

 

 —

 

 

3,671

 

Other noninterest expenses

 

 

16,869

 

 

4,803

 

 

5,303

 

 

1,083

 

 

 —

 

 

28,058

 

Total operating expenses

 

 

53,457

 

 

11,274

 

 

34,375

 

 

3,943

 

 

(7,284)

 

 

95,765

 

Income (loss) before income taxes

 

 

12,591

 

 

2,600

 

 

9,152

 

 

(1,802)

 

 

 —

 

 

22,541

 

Income tax expense (benefit)

 

 

1,958

 

 

697

 

 

2,460

 

 

(594)

 

 

 —

 

 

4,521

 

Net income (loss)

 

$

10,633

 

$

1,903

 

$

6,692

 

$

(1,208)

 

$

 —

 

$

18,020

 

Total assets

 

$

1,351,932

 

$

51,226

 

$

296,876

 

$

16,461

 

$

(195,084)

 

$

1,521,411

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

3,178

 

$

133

 

$

59

 

$

 4

 

$

 —

 

$

3,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2017

 

 

    

Retail

    

Mortgage

    

Consumer

    

 

 

    

 

 

    

 

 

 

(Dollars in thousands)

 

Banking

 

Banking

 

Finance

 

Other

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

49,564

 

$

1,660

 

$

44,745

 

$

 1

 

$

(6,377)

 

$

89,593

 

Gains on sales of loans

 

 

 —

 

 

8,553

 

 

 —

 

 

 —

 

 

 —

 

 

8,553

 

Other noninterest income

 

 

10,501

 

 

4,095

 

 

878

 

 

3,205

 

 

 —

 

 

18,679

 

Total operating income

 

 

60,065

 

 

14,308

 

 

45,623

 

 

3,206

 

 

(6,377)

 

 

116,825

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for loan losses

 

 

200

 

 

 —

 

 

16,235

 

 

 —

 

 

 —

 

 

16,435

 

Interest expense

 

 

6,076

 

 

587

 

 

8,164

 

 

1,151

 

 

(6,377)

 

 

9,601

 

Salaries and employee benefits

 

 

25,132

 

 

5,945

 

 

9,272

 

 

3,248

 

 

 —

 

 

43,597

 

Depreciation and amortization

 

 

2,818

 

 

239

 

 

212

 

 

178

 

 

 —

 

 

3,447

 

Other noninterest expenses

 

 

15,133

 

 

4,946

 

 

5,209

 

 

491

 

 

 —

 

 

25,779

 

Total operating expenses

 

 

49,359

 

 

11,717

 

 

39,092

 

 

5,068

 

 

(6,377)

 

 

98,859

 

Income (loss) before income taxes

 

 

10,706

 

 

2,591

 

 

6,531

 

 

(1,862)

 

 

 —

 

 

17,966

 

Income tax expense (benefit)

 

 

5,727

 

 

1,606

 

 

4,198

 

 

(137)

 

 

 —

 

 

11,394

 

Net income (loss)

 

$

4,979

 

$

985

 

$

2,333

 

$

(1,725)

 

$

 —

 

$

6,572

 

Total assets

 

$

1,336,100

 

$

64,513

 

$

291,774

 

$

11,220

 

$

(194,551)

 

$

1,509,056

 

Goodwill

 

$

3,702

 

$

 —

 

$

10,723

 

$

 —

 

$

 —

 

$

14,425

 

Capital expenditures

 

$

3,524

 

$

410

 

$

232

 

$

14

 

$

 —

 

$

4,180

 

 

In 2019, the Corporation recorded merger related expenses of $709,000  ($653,000 after income taxes) in connection with its acquisition of Peoples, of which $236,000  ($196,000 after income taxes) was allocated to the retail banking segment and the remainder was recorded as a holding company expense. 

 

The retail banking segment extends two warehouse lines of credit to the mortgage banking segment, providing a portion of the funds needed to originate mortgage loans. The retail banking segment charges the mortgage banking segment interest at the daily FHLB advance rate plus a spread ranging from 50 basis points to 175 basis points. The retail banking segment also provides the consumer finance segment with a portion of the funds needed to purchase loan contracts by means of variable rate notes that carry interest at one-month LIBOR plus 200 basis points and fixed rate notes that carry interest at rates ranging from 2.0 percent to 8.0 percent. The retail banking segment acquires certain residential real estate loans from the mortgage banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. Certain corporate overhead costs incurred by the retail banking segment are not allocated to the mortgage banking, consumer finance and other segments.