XML 140 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of principal components of income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

(Dollars in thousands)

    

2019

    

2018

    

2017

 

Current taxes

 

$

4,728

 

$

3,889

 

$

1,989

 

Deferred taxes

 

 

354

 

 

632

 

 

9,405

 

 

 

$

5,082

 

$

4,521

 

$

11,394

 

 

Schedule of reconciliation of effective income tax rate to income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

 

2019

 

 

2018

 

 

2017

 

(Dollars in thousands)

 

Amount

 

Percent

 

Amount

 

Percent

 

Amount

 

Percent

 

Income tax at statutory rates

 

$

5,026

 

21.0

%  

$

4,734

 

21.0

%  

$

6,288

 

35.0

%

State income taxes

 

 

695

 

2.9

 

 

575

 

2.6

 

 

348

 

1.9

 

Tax-exempt interest income

 

 

(476)

 

(2.0)

 

 

(592)

 

(2.6)

 

 

(1,162)

 

(6.5)

 

Carrying cost of tax-exempt assets

 

 

23

 

0.1

 

 

18

 

0.1

 

 

32

 

0.2

 

Share based compensation

 

 

(126)

 

(0.5)

 

 

(103)

 

(0.5)

 

 

(284)

 

(1.6)

 

Income from bank-owned life insurance

 

 

(149)

 

(0.6)

 

 

(89)

 

(0.4)

 

 

(151)

 

(0.8)

 

Investments in qualified housing projects

 

 

(93)

 

(0.4)

 

 

(85)

 

(0.4)

 

 

(135)

 

(0.8)

 

Merger related expenses

 

 

96

 

0.4

 

 

 —

 

 —

 

 

 —

 

 —

 

Remeasurement of net deferred tax assets

 

 

 —

 

 —

 

 

 —

 

 —

 

 

6,643

 

37.0

 

Other

 

 

86

 

0.3

 

 

63

 

0.3

 

 

(185)

 

(1.0)

 

 

 

$

5,082

 

21.2

%  

$

4,521

 

20.1

%  

$

11,394

 

63.4

%

 

Schedule of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

    

December 31, 

 

(Dollars in thousands)

 

2019

 

2018

 

Deferred tax asset

 

 

 

 

 

 

 

Allowances for loan losses and OREO losses

 

$

8,227

 

$

8,567

 

Nonqualified defined contribution plan

 

 

3,247

 

 

2,925

 

Fair value adjustments related to business combinations

 

 

1,053

 

 

1,643

 

Share-based compensation

 

 

863

 

 

825

 

Lease liabilities

 

 

667

 

 

 —

 

Reserve for indemnification losses

 

 

645

 

 

663

 

Interest on nonaccrual loans

 

 

226

 

 

346

 

Cash flow hedges

 

 

24

 

 

 —

 

Net unrealized loss on securities available for sale

 

 

 —

 

 

365

 

Other

 

 

1,559

 

 

1,415

 

Deferred tax asset

 

 

16,511

 

 

16,749

 

Deferred tax liability

 

 

 

 

 

 

 

Goodwill and other intangible assets

 

 

(2,818)

 

 

(2,838)

 

Depreciation

 

 

(972)

 

 

(1,024)

 

Right of use assets

 

 

(664)

 

 

 —

 

Defined benefit plan

 

 

(423)

 

 

(620)

 

Net unrealized gain on securities available for sale

 

 

(415)

 

 

 —

 

Cash flow hedges

 

 

 —

 

 

(74)

 

Deferred tax liability

 

 

(5,292)

 

 

(4,556)

 

Net deferred tax asset

 

$

11,219

 

$

12,193