XML 56 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Employee Benefit Plans  
Schedule of Changes in Projected Benefit Obligations, Fair Value, and Funded Status

 

 

 

 

 

 

 

 

 

 

December 31, 

 

(Dollars in thousands)

    

2019

    

2018

 

Change in benefit obligation

 

 

 

 

 

 

 

Projected benefit obligation, beginning

 

$

17,205

 

$

17,808

 

Service cost

 

 

1,218

 

 

1,232

 

Interest cost

 

 

609

 

 

521

 

Actuarial loss (gain)

 

 

2,834

 

 

(1,308)

 

Benefits paid

 

 

(1,072)

 

 

(1,048)

 

Projected benefit obligation, ending

 

 

20,794

 

 

17,205

 

Change in plan assets

 

 

 

 

 

 

 

Fair value of plan assets, beginning

 

 

20,156

 

 

19,254

 

Actual return on plan assets

 

 

3,722

 

 

(1,050)

 

Employer contributions

 

 

 —

 

 

3,000

 

Benefits paid

 

 

(1,072)

 

 

(1,048)

 

Fair value of plan assets, ending

 

 

22,806

 

 

20,156

 

Funded status

 

$

2,012

 

$

2,951

 

Amounts recognized as an other asset

 

$

2,012

 

$

2,951

 

Amounts recognized in accumulated other comprehensive loss

 

 

 

 

 

 

 

Net loss

 

$

5,239

 

$

5,017

 

Prior service credits

 

 

(504)

 

 

(572)

 

Deferred taxes

 

 

(995)

 

 

(933)

 

Total recognized in accumulated other comprehensive loss

 

$

3,740

 

$

3,512

 

Weighted-average assumptions for benefit obligation at valuation date

 

 

 

 

 

 

 

Discount rate

 

 

2.9

%  

 

4.0

%

Rate of compensation increase

 

 

3.0

 

 

3.0

 

Interest crediting rate

 

 

5.0

 

 

5.0

 

 

Schedule of net periodic benefit costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

(Dollars in thousands)

    

    

2019

    

2018

    

2017

 

Components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

Service cost, included in salaries and employee benefits

 

 

$

1,218

 

$

1,232

 

$

1,120

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

 

 

609

 

 

521

 

 

552

 

Expected return on plan assets

 

 

 

(1,297)

 

 

(1,413)

 

 

(1,138)

 

Amortization of prior service credit

 

 

 

(68)

 

 

(62)

 

 

(61)

 

Amortization of net obligation at transition

 

 

 

 —

 

 

 —

 

 

 —

 

Recognized net actuarial losses

 

 

 

187

 

 

125

 

 

154

 

Other components of net periodic benefit cost, included in other noninterest income

 

 

 

(569)

 

 

(829)

 

 

(493)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net periodic benefit cost

 

 

$

649

 

$

403

 

 

627

 

 

Schedule of weighted-average assumptions used for net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

January 1,

 

 

    

2019

    

2018

    

2017

 

Weighted-average assumptions for net periodic benefit cost

 

 

 

 

 

 

 

Discount rate

 

4.0

%  

3.3

%  

3.7

%

Expected return on plan assets

 

7.3

 

7.3

 

7.3

 

Rate of compensation increase

 

3.0

 

3.0

 

3.0

 

 

Schedule of benefits expected to be paid by the plan in the next ten years

 

 

 

 

 

(Dollars in thousands)

    

    

 

 

2020

 

$

4,460

 

2021

 

 

615

 

2022

 

 

828

 

2023

 

 

1,492

 

2024

 

 

1,252

 

2025 – 2029

 

 

7,466

 

 

 

$

16,113

 

 

Schedule of defined benefit pension plan weighted average asset allocations by asset category

 

 

 

 

 

 

 

 

December 31, 

 

 

    

2019

    

2018

 

Mutual funds-fixed income

 

38

%  

42

%

Mutual funds-equity

 

62

 

58

 

Cash and equivalents

 

*

 

*

 

 

 

100

%  

100

%


* Less than one percent.

Summary of fair value of defined benefit plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

Fair Value Measurements Using

 

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

 

$

8,744

 

$

 —

 

$

 —

 

$

8,744

 

Mutual funds-equity 2

 

 

14,062

 

 

 —

 

 

 —

 

 

14,062

 

Cash and equivalents 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total pension plan assets

 

$

22,806

 

$

 —

 

$

 —

 

$

22,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

Fair Value Measurements Using

 

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

 

$

8,497

 

$

 —

 

$

 —

 

$

8,497

 

Mutual funds-equity 2

 

 

11,659

 

 

 —

 

 

 —

 

 

11,659

 

Cash and equivalents 3

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total pension plan assets

 

$

20,156

 

$

 —

 

$

 —

 

$

20,156

 


1

This category includes investments in mutual funds focused on fixed income securities with both short-term and long-term investments. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.

2

This category includes investments in mutual funds focused on equity securities with a diversified portfolio and includes investments in large cap and small cap funds, growth funds, international focused funds and value funds. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.

3

This category comprises cash and short-term cash equivalent funds. The funds are valued at cost which approximates fair value.