XML 64 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Schedule of principal components of income tax expense

Year Ended December 31, 

 

(Dollars in thousands)

    

2020

    

2019

    

2018

 

Current taxes

$

7,612

$

4,728

$

3,889

Deferred taxes

 

(817)

 

354

 

632

$

6,795

$

5,082

$

4,521

Schedule of reconciliation of effective income tax rate to income tax provision

Year Ended December 31, 

 

2020

2019

2018

(Dollars in thousands)

Amount

Percent

Amount

Percent

Amount

Percent

 

Income tax at statutory rates

$

6,136

 

21.0

%  

$

5,026

 

21.0

%  

$

4,734

 

21.0

%

State income taxes

 

1,449

 

5.0

 

695

 

2.9

 

575

 

2.6

Tax-exempt interest income

 

(493)

 

(1.7)

 

(453)

 

(1.9)

 

(574)

 

(2.5)

Excess compensation

328

1.1

Change in tax law

(326)

(1.1)

Income from bank-owned life insurance

(107)

(0.4)

(149)

(0.6)

(89)

(0.4)

Investments in qualified housing projects

(82)

(0.3)

(93)

(0.4)

(85)

(0.4)

Share based compensation

 

(77)

 

(0.3)

 

(126)

 

(0.5)

(103)

 

(0.5)

Merger related expenses

29

0.1

96

0.4

Other

 

(62)

 

(0.2)

 

86

 

0.3

 

63

 

0.3

$

6,795

 

23.2

%  

$

5,082

 

21.2

%  

$

4,521

 

20.1

%

Schedule of deferred tax assets and liabilities

    

December 31, 

 

(Dollars in thousands)

2020

2019

 

Deferred tax asset

Allowances for loan losses and OREO losses

$

9,743

$

8,227

Nonqualified defined contribution plan

 

3,595

 

3,247

Lease liabilities

1,906

667

Fair value adjustments related to business combinations

 

1,716

 

1,053

Share-based compensation

 

920

 

863

Reserve for indemnification losses

 

879

 

645

Accrued expenses

779

426

Cash flow hedges

 

471

 

24

Other

 

1,364

 

1,359

Deferred tax asset

 

21,373

 

16,511

Deferred tax liability

Goodwill and other intangible assets

 

(3,164)

 

(2,818)

Right of use assets

(1,868)

(664)

Depreciation

 

(1,272)

 

(972)

Net unrealized gain on securities available for sale

 

(1,169)

 

(415)

Defined benefit plan

 

(345)

 

(423)

Deferred tax liability

 

(7,818)

 

(5,292)

Net deferred tax asset

$

13,555

$

11,219