XML 65 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Employee Benefit Plans  
Schedule of Changes in Projected Benefit Obligations, Fair Value, and Funded Status

December 31, 

 

(Dollars in thousands)

    

2020

    

2019

 

Change in benefit obligation

Projected benefit obligation, beginning

$

20,794

$

17,205

Service cost

 

1,603

 

1,218

Interest cost

 

551

 

609

Actuarial loss

 

2,996

 

2,834

Benefits paid

 

(1,301)

 

(1,072)

Projected benefit obligation, ending

24,643

20,794

Change in plan assets

Fair value of plan assets, beginning

22,806

20,156

Actual return on plan assets

 

2,782

 

3,722

Employer contributions

 

2,000

 

Benefits paid

 

(1,301)

 

(1,072)

Fair value of plan assets, ending

26,287

22,806

Funded status

$

1,644

$

2,012

Amounts recognized as an other asset

$

1,644

$

2,012

Amounts recognized in accumulated other comprehensive loss

Net loss

$

6,748

$

5,239

Prior service credits

 

(438)

 

(504)

Deferred taxes

 

(1,325)

 

(995)

Total recognized in accumulated other comprehensive loss

$

4,985

$

3,740

Weighted-average assumptions for benefit obligation at valuation date

Discount rate

 

2.1

%  

 

2.9

%

Rate of compensation increase

 

3.0

 

3.0

Interest crediting rate

 

5.0

 

5.0

Schedule of net periodic benefit costs

Year Ended December 31, 

 

(Dollars in thousands)

    

2020

    

2019

    

2018

 

Components of net periodic benefit cost:

Service cost, included in salaries and employee benefits

$

1,603

$

1,218

$

1,232

Other components of net periodic benefit cost:

Interest cost

 

551

 

609

 

521

Expected return on plan assets

 

(1,492)

 

(1,297)

 

(1,413)

Amortization of prior service credit

 

(66)

 

(68)

 

(62)

Amortization of net obligation at transition

 

 

 

Recognized net actuarial losses

 

197

 

187

 

125

Other components of net periodic benefit cost, included in other noninterest income

(810)

(569)

(829)

Net periodic benefit cost

$

793

$

649

 

403

Schedule of weighted-average assumptions used for net periodic benefit cost

January 1,

 

    

2020

    

2019

    

2018

 

Weighted-average assumptions for net periodic benefit cost

Discount rate

 

2.9

%  

4.0

%  

3.3

%

Expected return on plan assets

 

7.3

7.3

7.3

Rate of compensation increase

 

3.0

3.0

3.0

Interest crediting rate

5.0

5.0

5.0

Schedule of benefits expected to be paid by the plan in the next ten years

(Dollars in thousands)

    

    

 

2021

$

4,059

2022

 

810

2023

 

1,560

2024

 

1,376

2025

 

2,251

2026 – 2030

 

7,515

Schedule of defined benefit pension plan weighted average asset allocations by asset category

December 31, 

 

    

2020

    

2019

 

Mutual funds-fixed income

 

37

%  

38

%

Mutual funds-equity

 

63

62

Cash and equivalents

*

*

 

100

%  

100

%

* Less than one percent.

Summary of fair value of defined benefit plan assets

December 31, 2020

 

Fair Value Measurements Using

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

$

9,726

$

$

$

9,726

Mutual funds-equity 2

 

16,561

 

 

 

16,561

Cash and equivalents 3

 

 

 

 

Total pension plan assets

$

26,287

$

$

$

26,287

December 31, 2019

 

Fair Value Measurements Using

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Mutual funds-fixed income 1

$

8,744

$

$

$

8,744

Mutual funds-equity 2

 

14,062

 

 

 

14,062

Cash and equivalents 3

 

 

 

 

Total pension plan assets

$

22,806

$

$

$

22,806

1This category includes investments in mutual funds focused on fixed income securities with both short-term and long-term investments. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
2This category includes investments in mutual funds focused on equity securities with a diversified portfolio and includes investments in large cap and small cap funds, growth funds, international focused funds and value funds. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
3This category comprises cash and short-term cash equivalent funds. The funds are valued at cost which approximates fair value.