XML 69 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value of Assets and Liabilities  
Schedule of balances of financial assets and liabilities measured at fair value on a recurring basis

December 31, 2020

 

Fair Value Measurements Using

Assets/Liabilities at

 

(Dollars in thousands)

  

Level 1

    

Level 2

    

Level 3

    

 Fair Value 

 

Assets:

Securities available for sale

U.S. government agencies and corporations

$

$

48,282

$

$

48,282

Mortgage-backed securities

 

 

123,714

 

 

123,714

Obligations of states and political subdivisions

 

 

102,805

 

 

102,805

Corporate and other debt securities

11,588

11,588

Total securities available for sale

 

 

286,389

 

 

286,389

Loans held for sale

 

 

214,266

 

 

214,266

Derivatives

IRLC

 

 

4,582

 

 

4,582

Interest rate swaps on loans

8,185

8,185

Total assets

$

$

513,422

$

$

513,422

Liabilities:

Derivatives

Interest rate swaps on loans

$

$

8,185

$

$

8,185

Cash flow hedges

1,882

1,882

Forward sales of TBA securities

47

47

Total liabilities

$

$

10,114

$

$

10,114

December 31, 2019

 

Fair Value Measurements Using

Assets/Liabilities at

 

(Dollars in thousands)

  

Level 1

    

Level 2

    

Level 3

    

 Fair Value 

 

Assets:

Securities available for sale

U.S. government agencies and corporations

$

$

21,440

$

$

21,440

Mortgage-backed securities

 

 

86,585

 

 

86,585

Obligations of states and political subdivisions

 

 

81,708

 

 

81,708

Total securities available for sale

 

 

189,733

 

 

189,733

Loans held for sale

 

 

90,500

 

 

90,500

Derivatives

IRLC

 

 

1,083

 

 

1,083

Interest rate swaps on loans

 

 

2,462

 

 

2,462

Total assets

$

$

283,778

$

$

283,778

Liabilities:

Derivatives

Interest rate swaps on loans

$

$

2,462

$

$

2,462

Cash flow hedges

145

145

Forward sales of TBA securities

25

25

Total liabilities

$

$

2,632

$

$

2,632

Schedule of balances of assets measured at fair value on a nonrecurring basis

December 31, 2020

 

Fair Value Measurements Using

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Other real estate owned, net

$

$

$

72

$

72

Total

$

$

$

72

$

72

    

December 31, 2019

 

Fair Value Measurements Using

Assets at Fair

 

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Value

 

Impaired loans, net

$

$

$

102

$

102

Other real estate owned, net

 

 

 

268

 

268

Total

$

$

$

370

$

370

Schedule of quantitative information about Level 3 fair value measurements for financial assets measured at fair value on a nonrecurring basis

Fair Value Measurements

 

(Dollars in thousands)

    

Fair Value

    

Valuation Technique(s)

    

Unobservable Inputs

    

Range (Weighted Average)1

 

At December 31, 2020:

Other real estate owned, net

$

72

 

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

 

75%-80% (79%)

Total

$

72

At December 31, 2019:

Impaired loans, net

$

102

Appraisals

Discount to reflect current market conditions and estimated selling costs

30% (30%)

Other real estate owned, net

268

 

Appraisals

 

Discount to reflect current market conditions and estimated selling costs

 

33% - 75% (37%)

Total

$

370

1The weighted average of unobservable inputs is calculated based on the relative asset fair values.
Schedule of carrying amounts and estimated fair values of financial instruments

  

Carrying

  

Fair Value Measurements at December 31, 2020 Using

  

 Total Fair 

 

(Dollars in thousands)

      Value      

Level 1

Level 2

Level 3

      Value      

 

Financial assets:

Cash and short-term investments

$

86,669

$

86,669

$

$

$

86,669

Securities available for sale

 

286,389

 

286,389

 

286,389

Loans, net

 

1,313,250

 

 

 

1,308,569

 

1,308,569

Loans held for sale

 

214,266

 

 

214,266

 

 

214,266

Derivatives

IRLC

4,582

4,582

4,582

Interest rate swaps on loans

8,185

8,185

8,185

Bank-owned life insurance

20,205

20,205

20,205

Accrued interest receivable

 

8,103

 

8,103

 

 

 

8,103

Financial liabilities:

Demand and savings deposits

1,282,590

1,282,590

1,282,590

Time deposits

 

469,583

 

 

474,154

 

 

474,154

Borrowings

 

69,864

 

 

71,119

 

 

71,119

Derivatives

Cash flow hedges

 

1,882

 

1,882

 

1,882

Interest rate swaps on loans

8,185

8,185

8,185

Forward sales of TBA securities

47

47

47

Accrued interest payable

 

1,109

 

1,109

 

 

 

1,109

  

 Carrying 

  

Fair Value Measurements at December 31, 2019 Using

  

 Total Fair 

 

(Dollars in thousands)

      Value      

Level 1

Level 2

Level 3

      Value      

 

Financial assets:

Cash and short-term investments

$

165,433

$

165,433

$

$

$

165,433

Securities available for sale

 

189,733

 

189,733

 

189,733

Loans, net

 

1,082,318

 

 

 

1,082,783

 

1,082,783

Loans held for sale

 

90,500

 

 

90,500

 

 

90,500

Derivatives

IRLC

1,083

1,083

1,083

Interest rate swaps on loans

2,462

2,462

2,462

Bank-owned life insurance

16,044

16,044

16,044

Accrued interest receivable

 

6,776

 

6,776

 

 

 

6,776

Financial liabilities:

Demand and savings deposits

869,194

869,194

869,194

Time deposits

 

422,056

 

 

423,605

 

 

423,605

Borrowings

 

161,170

 

 

154,964

 

 

154,964

Derivatives

Cash flow hedges

 

145

 

145

 

145

Interest rate swaps on loans

2,462

2,462

2,462

Forward sales of TBA securities

25

25

25

Accrued interest payable

 

1,291

 

1,291

 

 

 

1,291