XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Loans
3 Months Ended
Mar. 31, 2021
Loans  
Loans

NOTE 4: Loans

Major classifications of loans are summarized as follows:

March 31, 

December 31, 

 

(Dollars in thousands)

    

2021

    

2020

 

Real estate – residential mortgage

$

216,920

$

218,298

Real estate – construction 1

 

52,884

 

62,147

Commercial, financial and agricultural 2

 

741,980

 

700,215

Equity lines

 

46,976

 

48,466

Consumer

 

9,132

 

11,028

Consumer finance

 

317,144

 

312,252

 

1,385,036

 

1,352,406

Less allowance for loan losses

 

(39,033)

 

(39,156)

Loans, net

$

1,346,003

$

1,313,250

1Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
2Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the PPP).

Consumer loans included $125,000 and $284,000 of demand deposit overdrafts at March 31, 2021 and December 31, 2020, respectively.

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting.  The outstanding principal balance and the carrying amount at March 31, 2021 and December 31, 2020 of loans acquired in business combinations were as follows:

 

March 31, 2021

  

December 31, 2020

 

 

Acquired Loans -

  

Acquired Loans -

  

  

Acquired Loans -

  

Acquired Loans -

  

 

Purchased

Purchased

Acquired Loans -

Purchased

Purchased

Acquired Loans -

 

(Dollars in thousands)

Credit Impaired

Performing

Total

Credit Impaired

Performing

Total

 

Outstanding principal balance

$

11,931

$

79,015

$

90,946

$

12,760

$

89,043

$

101,803

Carrying amount

Real estate – residential mortgage

$

914

$

14,007

$

14,921

$

1,473

$

15,117

$

16,590

Real estate – construction

1,077

1,077

1,077

1,077

Commercial, financial and agricultural1

 

4,872

 

51,880

 

56,752

 

4,758

 

58,796

 

63,554

Equity lines

 

50

 

8,861

 

8,911

 

80

 

10,182

 

10,262

Consumer

 

42

 

1,666

 

1,708

 

48

 

1,924

 

1,972

Total acquired loans

$

5,878

$

77,491

$

83,369

$

6,359

$

87,096

$

93,455

1Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending.

The following table presents a summary of the change in the accretable yield of loans classified as purchased credit impaired (PCI):

Three Months Ended March 31, 

(Dollars in thousands)

    

2021

 

2020

 

Accretable yield, balance at beginning of period

$

4,048

$

4,721

Acquisition of Peoples

 

 

3,366

Accretion

 

(517)

 

(959)

Reclassification of nonaccretable difference due to improvement in expected cash flows

 

456

 

733

Other changes, net

 

(69)

 

57

Accretable yield, balance at end of period

$

3,918

$

7,918

Loans on nonaccrual status were as follows:

March 31, 

December 31, 

 

(Dollars in thousands)

    

2021

    

2020

 

Real estate – residential mortgage

$

278

$

276

Commercial, financial and agricultural:

Commercial business lending

 

2,409

 

2,428

Equity lines

 

189

 

191

Consumer

 

110

 

107

Consumer finance

 

182

 

402

Total loans on nonaccrual status

$

3,168

$

3,404

The past due status of loans as of March 31, 2021 was as follows:

  

  

  

  

  

  

  

90+ Days

 

30 - 59 Days

60 - 89 Days

90+ Days

Total

Past Due and

 

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

PCI

Current1

Total Loans

Accruing

 

Real estate – residential mortgage

$

982

$

449

$

291

$

1,722

$

914

$

214,284

$

216,920

$

145

Real estate – construction:

Construction lending

 

 

 

 

 

39,525

 

39,525

 

Consumer lot lending

 

 

 

 

 

13,359

 

13,359

 

Commercial, financial and agricultural:

Commercial real estate lending

 

219

 

 

 

219

4,872

 

449,211

 

454,302

 

Land acquisition and development lending

 

 

 

 

 

33,615

 

33,615

 

Builder line lending

 

 

 

 

 

22,388

 

22,388

 

Commercial business lending

 

 

 

 

 

231,675

 

231,675

 

Equity lines

 

51

 

64

 

 

115

50

 

46,811

 

46,976

 

Consumer

 

26

 

 

 

26

42

 

9,064

 

9,132

 

Consumer finance

 

4,242

 

518

 

182

 

4,942

 

312,202

 

317,144

 

Total

$

5,520

$

1,031

$

473

$

7,024

$

5,878

$

1,372,134

$

1,385,036

$

145

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $2.83 million, 30-59 days past due of $5,000 and 90+ days past due of $328,000.

The past due status of loans as of December 31, 2020 was as follows:

  

  

  

  

  

  

  

90+ Days

 

30 - 59 Days

60 - 89 Days

90+ Days

Total

Past Due and

 

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

PCI

Current1

Total Loans

Accruing

 

Real estate – residential mortgage

$

1,100

$

154

$

176

$

1,430

$

1,473

$

215,395

$

218,298

$

145

Real estate – construction:

Construction lending

 

 

 

 

 

49,659

 

49,659

 

Consumer lot lending

 

 

 

 

 

12,488

 

12,488

 

Commercial, financial and agricultural:

Commercial real estate lending

 

 

 

 

4,758

 

437,145

 

441,903

 

Land acquisition and development lending

 

 

 

 

 

37,724

 

37,724

 

Builder line lending

 

 

 

 

 

18,194

 

18,194

 

Commercial business lending

 

24

 

 

 

24

 

202,370

 

202,394

 

Equity lines

 

52

 

 

 

52

80

 

48,334

 

48,466

 

Consumer

 

2

 

 

 

2

48

 

10,978

 

11,028

 

Consumer finance

 

8,249

 

967

 

402

 

9,618

 

302,634

 

312,252

 

Total

$

9,427

$

1,121

$

578

$

11,126

$

6,359

$

1,334,921

$

1,352,406

$

145

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $2.86 million, 30-59 days past due of $115,000 and 90+ days past due of $433,000.

There was one loan modification during the three months ended March 31, 2021 that was classified as a troubled debt restructuring (TDR). This TDR was a residential mortgage with a recorded investment of $4,000 at the time of modification and included modifications of the loan’s payment structure. There was one loan modification during the three months ended March 31, 2020 that was classified as a TDR.  This TDR was an equity line with a recorded investment of $84,000 at the time of its modification and included modifications of the loan’s payment structure.

All TDRs are considered impaired loans and are individually evaluated in the determination of the allowance for loan losses. A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no TDR payment defaults during the three months ended March 31, 2021 and 2020.

Impaired loans, which included TDRs of $3.00 million, and the related allowance at March 31, 2021 were as follows:

    

    

    

    

 

Recorded

Recorded

 

Investment

Investment

Average

 

Unpaid

in Loans

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Specific Reserve

Allowance

Loans

Recognized

 

Real estate – residential mortgage

$

1,753

$

446

$

1,194

$

69

$

1,758

$

17

Commercial, financial and agricultural:

Commercial real estate lending

 

1,395

 

 

1,395

 

95

 

1,396

 

18

Commercial business lending

 

2,430

 

 

2,408

 

625

 

2,410

 

Equity lines

 

120

 

110

 

 

 

117

 

Consumer

 

286

 

 

105

 

102

 

106

 

Total

$

5,984

$

556

$

5,102

$

891

$

5,787

$

35

Impaired loans, which included TDRs of $3.58 million, and the related allowance at December 31, 2020 were as follows:

    

    

    

    

 

Recorded

Recorded

 

Investment

Investment

Average

 

Unpaid

in Loans

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Specific Reserve

Allowance

Loans

Recognized

 

Real estate – residential mortgage

$

2,326

$

931

$

1,279

$

77

$

2,353

$

105

Commercial, financial and agricultural:

Commercial real estate lending

 

1,397

 

 

1,397

 

89

 

1,404

 

73

Commercial business lending

 

2,430

 

 

2,428

 

585

 

2,573

 

Equity lines

 

120

 

111

 

 

 

119

 

2

Consumer

 

147

 

 

132

 

128

 

154

 

3

Total

$

6,420

$

1,042

$

5,236

$

879

$

6,603

$

183