XML 22 R12.htm IDEA: XBRL DOCUMENT v3.21.2
Loans
9 Months Ended
Sep. 30, 2021
Loans  
Loans

NOTE 4: Loans

Major classifications of loans are summarized as follows:

September 30, 

December 31, 

 

(Dollars in thousands)

    

2021

    

2020

 

Real estate – residential mortgage

$

215,166

$

218,298

Real estate – construction 1

 

53,845

 

62,147

Commercial, financial and agricultural 2

 

721,824

 

700,215

Equity lines

 

42,881

 

48,466

Consumer

 

8,165

 

11,028

Consumer finance

 

349,130

 

312,252

 

1,391,011

 

1,352,406

Less allowance for loan losses

 

(39,447)

 

(39,156)

Loans, net

$

1,351,564

$

1,313,250

1Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
2Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the Paycheck Protection Program).

Consumer loans included $232,000 and $284,000 of demand deposit overdrafts at September 30, 2021 and December 31, 2020, respectively.

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting.  The outstanding principal balance and the carrying amount at September 30, 2021 and December 31, 2020 of loans acquired in business combinations were as follows:

 

September 30, 2021

  

December 31, 2020

 

 

Acquired Loans -

  

Acquired Loans -

  

  

Acquired Loans -

  

Acquired Loans -

  

 

Purchased

Purchased

Acquired Loans -

Purchased

Purchased

Acquired Loans -

 

(Dollars in thousands)

Credit Impaired

Performing

Total

Credit Impaired

Performing

Total

 

Outstanding principal balance

$

10,517

$

62,063

$

72,580

$

12,760

$

89,043

$

101,803

Carrying amount

Real estate – residential mortgage

$

854

$

11,125

$

11,979

$

1,473

$

15,117

$

16,590

Real estate – construction

1,246

1,246

1,077

1,077

Commercial, financial and agricultural1

 

4,510

 

39,739

 

44,249

 

4,758

 

58,796

 

63,554

Equity lines

 

35

 

7,482

 

7,517

 

80

 

10,182

 

10,262

Consumer

 

41

 

1,319

 

1,360

 

48

 

1,924

 

1,972

Total acquired loans

$

5,440

$

60,911

$

66,351

$

6,359

$

87,096

$

93,455

1Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending.

The following table presents a summary of the change in the accretable yield of loans classified as purchased credit impaired (PCI):

Nine Months Ended September 30, 

(Dollars in thousands)

    

2021

 

2020

 

Accretable yield, balance at beginning of period

$

4,048

$

4,721

Acquisition of Peoples

 

 

3,372

Accretion

 

(1,901)

 

(2,172)

Reclassification of nonaccretable difference due to improvement in expected cash flows

 

713

 

440

Other changes, net

 

477

 

(1,492)

Accretable yield, balance at end of period

$

3,337

$

4,869

Loans on nonaccrual status were as follows:

September 30, 

December 31, 

 

(Dollars in thousands)

    

2021

    

2020

 

Real estate – residential mortgage

$

317

$

276

Commercial, financial and agricultural:

Commercial business lending

 

2,235

 

2,428

Equity lines

 

185

 

191

Consumer

 

4

 

107

Consumer finance

 

198

 

402

Total loans on nonaccrual status

$

2,939

$

3,404

The past due status of loans as of September 30, 2021 was as follows:

  

  

  

  

  

  

  

90+ Days

 

30 - 59 Days

60 - 89 Days

90+ Days

Total

Past Due and

 

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

PCI

Current1

Total Loans

Accruing

 

Real estate – residential mortgage

$

768

$

251

$

301

$

1,320

$

854

$

212,992

$

215,166

$

Real estate – construction:

Construction lending

 

 

 

 

 

36,159

 

36,159

 

Consumer lot lending

 

 

 

 

 

17,686

 

17,686

 

Commercial, financial and agricultural:

Commercial real estate lending

 

43

 

 

 

43

4,510

 

495,772

 

500,325

 

Land acquisition and development lending

 

 

 

 

 

37,242

 

37,242

 

Builder line lending

 

 

 

 

 

29,748

 

29,748

 

Commercial business lending

 

 

 

 

 

154,509

 

154,509

 

Equity lines

 

 

50

 

72

 

122

35

 

42,724

 

42,881

 

72

Consumer

 

6

 

 

 

6

41

 

8,118

 

8,165

 

Consumer finance

 

5,694

 

801

 

198

 

6,693

 

342,437

 

349,130

 

Total

$

6,511

$

1,102

$

571

$

8,184

$

5,440

$

1,377,387

$

1,391,011

$

72

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $2.44 million and 90+ days past due of $499,000.

The past due status of loans as of December 31, 2020 was as follows:

  

  

  

  

  

  

  

90+ Days

 

30 - 59 Days

60 - 89 Days

90+ Days

Total

Past Due and

 

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

PCI

Current1

Total Loans

Accruing

 

Real estate – residential mortgage

$

1,100

$

154

$

176

$

1,430

$

1,473

$

215,395

$

218,298

$

145

Real estate – construction:

Construction lending

 

 

 

 

 

49,659

 

49,659

 

Consumer lot lending

 

 

 

 

 

12,488

 

12,488

 

Commercial, financial and agricultural:

Commercial real estate lending

 

 

 

 

4,758

 

437,145

 

441,903

 

Land acquisition and development lending

 

 

 

 

 

37,724

 

37,724

 

Builder line lending

 

 

 

 

 

18,194

 

18,194

 

Commercial business lending

 

24

 

 

 

24

 

202,370

 

202,394

 

Equity lines

 

52

 

 

 

52

80

 

48,334

 

48,466

 

Consumer

 

2

 

 

 

2

48

 

10,978

 

11,028

 

Consumer finance

 

8,249

 

967

 

402

 

9,618

 

302,634

 

312,252

 

Total

$

9,427

$

1,121

$

578

$

11,126

$

6,359

$

1,334,921

$

1,352,406

$

145

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $2.86 million, 30-59 days past due of $115,000 and 90+ days past due of $433,000.

There were no loan modifications during the three months ended September 30, 2021 that were classified as a troubled debt restructuring (TDR). There were two loan modifications during the three months ended September 30, 2020 that were classified as TDRs.  These TDRs were a modification of the payment structure of residential mortgage loans with a recorded investment of $176,000 at the time of the modification.  There was one loan modification during the nine months ended September 30, 2021 that was classified as a TDR.  This TDR was a modification of the payment structure of a residential mortgage loan with a recorded investment of $4,000 at the time of the modification.  There were three loan modifications during the nine months ended September 30, 2020 that were classified as TDRs.  These TDRs were a modification of the payment structure of two residential mortgage loans with a recorded investment of $176,000 at the time of modification and an equity line with a recorded investment of $84,000 at the time of modification.

All TDRs are considered impaired loans and are individually evaluated in the determination of the allowance for loan losses. A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no TDR payment defaults during the three and nine months ended September 30, 2021 and 2020.

Impaired loans, which included TDRs of $2.70 million, and the related allowance at September 30, 2021 were as follows:

    

    

    

    

 

Recorded

Recorded

 

Investment

Investment

Average

 

Unpaid

in Loans

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Specific Reserve

Allowance

Loans

Recognized

 

Real estate – residential mortgage

$

1,550

$

402

$

1,042

$

68

$

1,566

$

47

Commercial, financial and agricultural:

Commercial real estate lending

 

1,391

 

 

1,393

 

86

 

1,394

 

54

Commercial business lending

 

2,318

 

 

2,235

 

263

 

2,320

 

Equity lines

 

118

 

108

 

 

 

115

 

1

Consumer

 

 

 

 

 

 

Total

$

5,377

$

510

$

4,670

$

417

$

5,395

$

102

Impaired loans, which included TDRs of $3.58 million, and the related allowance at December 31, 2020 were as follows:

    

    

    

    

 

Recorded

Recorded

 

Investment

Investment

Average

 

Unpaid

in Loans

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Specific Reserve

Allowance

Loans

Recognized

 

Real estate – residential mortgage

$

2,326

$

931

$

1,279

$

77

$

2,353

$

105

Commercial, financial and agricultural:

Commercial real estate lending

 

1,397

 

 

1,397

 

89

 

1,404

 

73

Commercial business lending

 

2,430

 

 

2,428

 

585

 

2,573

 

Equity lines

 

120

 

111

 

 

 

119

 

2

Consumer

 

147

 

 

132

 

128

 

154

 

3

Total

$

6,420

$

1,042

$

5,236

$

879

$

6,603

$

183