Loans (Tables)

12 Months Ended

Dec. 31, 2021

Summary of major classifications of loans


	December 31,
(Dollars in thousands)	2021		2020
Real estate – residential mortgage	$	217,016	$	218,298
Real estate – construction ¹		57,495		62,147
Commercial, financial and agricultural ²		717,730		700,215
Equity lines		41,345		48,466
Consumer		8,280		11,028
Consumer finance³		368,194		312,252
		1,410,060		1,352,406
Less allowance for loan losses		(40,157)		(39,156)
Loans, net	$	1,369,903	$	1,313,250

1	Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2	Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the PPP).

3	Includes the Corporation’s non-prime automobile lending and prime marine and recreational vehicle lending.

Schedule of acquired loans


	December 31, 2021						December 31, 2020
	Acquired Loans -		Acquired Loans -				Acquired Loans -		Acquired Loans -
	Purchased		Purchased		Acquired Loans -		Purchased		Purchased		Acquired Loans -
(Dollars in thousands)	Credit Impaired		Performing		Total		Credit Impaired		Performing		Total
Outstanding principal balance	$	8,350	$	57,862	$	66,212	$	12,760	$	89,043	$	101,803
Carrying amount
Real estate – residential mortgage	$	817	$	9,997	$	10,814	$	1,473	$	15,117	$	16,590
Real estate – construction		—		1,356		1,356		—		1,077		1,077
Commercial, financial and agricultural¹		2,753		37,313		40,066		4,758		58,796		63,554
Equity lines		38		6,919		6,957		80		10,182		10,262
Consumer		47		1,213		1,260		48		1,924		1,972
Total acquired loans	$	3,655	$	56,798	$	60,453	$	6,359	$	87,096	$	93,455

1	Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending.

Summary of change in the accretable yield of loans classified as purchased credit impaired (PCI)


	Year Ended December 31,
(Dollars in thousands)	2021		2020
Accretable yield, balance at beginning of period	$	4,048	$	4,721
Acquisition of Peoples		—		3,372
Accretion		(2,472)		(3,032)
Sale of PCI loan pool		—		(323)
Reclassification of nonaccretable difference due to improvement in expected cash flows		794		521
Other changes, net		741		(1,211)
Accretable yield, balance at end of period	$	3,111	$	4,048

Schedule of loans on nonaccrual status

Loans on nonaccrual status at December 31, 2021 and 2020 were as follows:


	December 31,
(Dollars in thousands)	2021		2020
Real estate – residential mortgage	$	315	$	276
Commercial, financial and agricultural:
Commercial business lending		2,122		2,428
Equity lines		104		191
Consumer		3		107
Consumer finance:
Automobiles		380		402
Marine and recreational vehicles		—		—
Total loans on nonaccrual status	$	2,924	$	3,404

Schedule of past due status of loans

The past due status of loans as of December 31, 2021 was as follows:


															90+ Days
	30 - 59 Days		60 - 89 Days		90+ Days		Total								Past Due and
(Dollars in thousands)	Past Due		Past Due		Past Due		Past Due		PCI		Current¹		Total Loans		Accruing
Real estate – residential mortgage	$	963	$	325	$	429	$	1,717	$	817	$	214,482	$	217,016	$	129
Real estate – construction:
Construction lending		—		—		—		—		—		39,252		39,252		—
Consumer lot lending		—		—		—		—		—		18,243		18,243		—
Commercial, financial and agricultural:
Commercial real estate lending		—		39		—		39		2,753		525,121		527,913		—
Land acquisition and development lending		—		—		—		—		—		27,609		27,609		—
Builder line lending		—		—		—		—		—		30,499		30,499		—
Commercial business lending		8		—		—		8		—		131,701		131,709		—
Equity lines		55		31		49		135		38		41,172		41,345		49
Consumer		12		—		—		12		47		8,221		8,280		—
Consumer finance:
Automobiles		6,519		1,008		380		7,907		—		314,160		322,067		—
Marine and recreational vehicles		32		—		—		32		—		46,095		46,127		—
Total	$	7,589	$	1,403	$	858	$	9,850	$	3,655	$	1,396,555	$	1,410,060	$	178

For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The past due status of loans as of December 31, 2020 was as follows:


															90+ Days
	30 - 59 Days		60 - 89 Days		90+ Days		Total								Past Due and
(Dollars in thousands)	Past Due		Past Due		Past Due		Past Due		PCI		Current¹		Total Loans		Accruing
Real estate – residential mortgage	$	1,100	$	154	$	176	$	1,430	$	1,473	$	215,395	$	218,298	$	145
Real estate – construction:
Construction lending		—		—		—		—		—		49,659		49,659		—
Consumer lot lending		—		—		—		—		—		12,488		12,488		—
Commercial, financial and agricultural:
Commercial real estate lending		—		—		—		—		4,758		437,145		441,903		—
Land acquisition and development lending		—		—		—		—		—		37,724		37,724		—
Builder line lending		—		—		—		—		—		18,194		18,194		—
Commercial business lending		24		—		—		24		—		202,370		202,394		—
Equity lines		52		—		—		52		80		48,334		48,466		—
Consumer		2		—		—		2		48		10,978		11,028		—
Consumer finance:
Automobiles		8,231		967		402		9,600		—		263,106		272,706		—
Marine and recreational vehicles		18		—		—		18		—		39,528		39,546		—
Total	$	9,427	$	1,121	$	578	$	11,126	$	6,359	$	1,334,921	$	1,352,406	$	145

For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

Schedule of loan modifications classified as TDRs


	Year Ended December 31,
	2021			2020			2019
	Number of	Recorded		Number of	Recorded		Number of	Recorded
(Dollars in thousands)	Loans	Investment		Loans	Investment		Loans	Investment
Real estate – residential mortgage	1	$	4	2	$	176	2	$	95
Equity lines	—		—	1		84	—		—
Consumer	—		—	—		—	1		121
Total	1	$	4	3	$	260	3	$	216

Schedule of impaired loans

Impaired loans, which included TDRs of $2.69 million, and the related allowance at December 31, 2021 were as follows:

Recorded

Investment

Average

Unpaid

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Allowance

Loans

Recognized

Real estate – residential mortgage

1,689

550

1,035

1,560

Commercial, financial and agricultural:

Commercial real estate lending

1,389

—

1,390

103

1,393

Commercial business lending

2,234

—

2,123

489

2,257

—

Equity lines

118

110

—

119

Total

5,430

660

4,548

655

5,329

140

Impaired loans, which included TDRs of $3.58 million, and the related allowance at December 31, 2020 were as follows:



			Recorded		Recorded
			Investment		Investment				Average
	Unpaid		in Loans		in Loans				Balance-		Interest
	Principal		without		with		Related		Impaired		Income
(Dollars in thousands)	Balance		Specific Reserve		Specific Reserve		Allowance		Loans		Recognized
Real estate – residential mortgage	$	2,326	$	931	$	1,279	$	77	$	2,353	$	105
Commercial, financial and agricultural:
Commercial real estate lending		1,397		—		1,397		89		1,404		73
Commercial business lending		2,430		—		2,428		585		2,573		—
Equity lines		120		111		—		—		119		2
Consumer		147		—		132		128		154		3
Total	$	6,420	$	1,042	$	5,236	$	879	$	6,603	$	183