XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.1
Loans
3 Months Ended
Mar. 31, 2022
Loans  
Loans

NOTE 3: Loans

Major classifications of loans are summarized as follows:

March 31, 

December 31, 

 

(Dollars in thousands)

    

2022

    

2021

 

Real estate – residential mortgage

$

216,026

$

217,016

Real estate – construction 1

 

61,302

 

57,495

Commercial, financial and agricultural 2

 

719,096

 

717,730

Equity lines

 

40,705

 

41,345

Consumer

 

7,758

 

8,280

Consumer finance3

 

396,722

 

368,194

 

1,441,609

 

1,410,060

Less allowance for loan losses

 

(39,768)

 

(40,157)

Loans, net

$

1,401,841

$

1,369,903

1Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
2Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the Paycheck Protection Program).
3Includes the Corporation’s non-prime automobile lending and prime marine and recreational vehicle lending.

Consumer loans included $235,000 and $207,000 of demand deposit overdrafts at March 31, 2022 and December 31, 2021, respectively.

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting.  The outstanding principal balance and the carrying amount at March 31, 2022 and December 31, 2021 of loans acquired in business combinations were as follows:

March 31, 2022

December 31, 2021

 

Acquired Loans -

  

Acquired Loans -

  

  

Acquired Loans -

  

Acquired Loans -

  

 

Purchased

Purchased

Acquired Loans -

Purchased

Purchased

Acquired Loans -

 

(Dollars in thousands)

Credit Impaired

Performing

Total

Credit Impaired

Performing

Total

 

Outstanding principal balance

$

7,098

$

52,913

$

60,011

$

8,350

$

57,862

$

66,212

Carrying amount

Real estate – residential mortgage

$

510

$

10,281

$

10,791

$

817

$

9,997

$

10,814

Real estate – construction

1,356

1,356

Commercial, financial and agricultural1

 

2,106

 

34,235

 

36,341

 

2,753

 

37,313

 

40,066

Equity lines

 

29

 

6,310

 

6,339

 

38

 

6,919

 

6,957

Consumer

 

41

 

1,112

 

1,153

 

47

 

1,213

 

1,260

Total acquired loans

$

2,686

$

51,938

$

54,624

$

3,655

$

56,798

$

60,453

1Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending.

The following table presents a summary of the change in the accretable yield of loans classified as purchased credit impaired (PCI):

Three Months Ended March 31, 

(Dollars in thousands)

    

2022

 

2021

 

Accretable yield, balance at beginning of period

$

3,111

$

4,048

Accretion

 

(363)

 

(517)

Reclassification of nonaccretable difference due to improvement in expected cash flows

 

378

 

456

Other changes, net

 

(69)

 

(69)

Accretable yield, balance at end of period

$

3,057

$

3,918

Loans on nonaccrual status were as follows:

March 31, 

December 31, 

 

(Dollars in thousands)

    

2022

    

2021

 

Real estate – residential mortgage

$

342

$

315

Commercial, financial and agricultural:

Commercial business lending

 

 

2,122

Equity lines

 

103

 

104

Consumer

 

2

 

3

Consumer finance:

Automobiles

318

380

Total loans on nonaccrual status

$

765

$

2,924

The past due status of loans as of March 31, 2022 was as follows:

  

  

  

  

  

  

  

90+ Days

 

30 - 59 Days

60 - 89 Days

90+ Days

Total

Past Due and

 

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

PCI

Current1

Total Loans

Accruing

 

Real estate – residential mortgage

$

617

$

$

329

$

946

$

510

$

214,570

$

216,026

$

Real estate – construction:

Construction lending

 

 

 

 

 

46,206

 

46,206

 

Consumer lot lending

 

235

 

14

 

 

249

 

14,847

 

15,096

 

Commercial, financial and agricultural:

Commercial real estate lending

 

231

 

 

 

231

2,106

 

523,085

 

525,422

 

Land acquisition and development lending

 

 

 

 

 

37,062

 

37,062

 

Builder line lending

 

 

 

 

 

30,915

 

30,915

 

Commercial business lending

 

33

 

 

 

33

 

125,664

 

125,697

 

Equity lines

 

13

 

 

 

13

29

 

40,663

 

40,705

 

Consumer

 

1

 

 

 

1

41

 

7,716

 

7,758

 

Consumer finance:

Automobiles

5,588

777

318

6,683

342,007

348,690

Marine and recreational vehicles

 

81

 

 

 

81

 

47,951

 

48,032

 

Total

$

6,799

$

791

$

647

$

8,237

$

2,686

$

1,430,686

$

1,441,609

$

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $118,000 and 90+ days past due of $647,000.

The past due status of loans as of December 31, 2021 was as follows:

  

  

  

  

  

  

  

90+ Days

 

30 - 59 Days

60 - 89 Days

90+ Days

Total

Past Due and

 

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

PCI

Current1

Total Loans

Accruing

 

Real estate – residential mortgage

$

963

$

325

$

429

$

1,717

$

817

$

214,482

$

217,016

$

129

Real estate – construction:

Construction lending

 

 

 

 

 

39,252

 

39,252

 

Consumer lot lending

 

 

 

 

 

18,243

 

18,243

 

Commercial, financial and agricultural:

Commercial real estate lending

 

 

39

 

 

39

2,753

 

525,121

 

527,913

 

Land acquisition and development lending

 

 

 

 

 

27,609

 

27,609

 

Builder line lending

 

 

 

 

 

30,499

 

30,499

 

Commercial business lending

 

8

 

 

 

8

 

131,701

 

131,709

 

Equity lines

 

55

 

31

 

49

 

135

38

 

41,172

 

41,345

 

49

Consumer

 

12

 

 

 

12

47

 

8,221

 

8,280

 

Consumer finance:

Automobiles

6,519

1,008

380

7,907

314,160

322,067

Marine and recreational vehicles

 

32

32

46,095

46,127

Total

$

7,589

$

1,403

$

858

$

9,850

$

3,655

$

1,396,555

$

1,410,060

$

178

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $2.24 million and 90+ days past due of $680,000.

There were no loan modifications during the three months ended March 31, 2022 that were classified as troubled debt restructurings (TDRs). There was one loan modification during the three months ended March 31, 2021 that was classified as a TDR.  This TDR was a residential mortgage with a recorded investment of $4,000 at the time of modification and included a modification of the loan’s payment structure.  

All TDRs are considered impaired loans and are individually evaluated in the determination of the allowance for loan losses. A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due. The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no TDR payment defaults during the three months ended March 31, 2022 and 2021.

Impaired loans, which included TDRs of $2.18 million, and the related allowance at March 31, 2022 were as follows:

    

    

    

    

 

Recorded

Recorded

 

Investment

Investment

Average

 

Unpaid

in Loans

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Specific Reserve

Allowance

Loans

Recognized

 

Real estate – residential mortgage

$

1,270

$

439

$

729

$

52

$

1,118

$

14

Commercial, financial and agricultural:

Commercial real estate lending

 

1,387

 

 

1,388

 

90

 

1,388

 

17

Equity lines

 

28

 

28

 

 

 

28

 

Total

$

2,685

$

467

$

2,117

$

142

$

2,534

$

31

Impaired loans, which included TDRs of $2.69 million, and the related allowance at December 31, 2021 were as follows:

    

    

    

    

 

Recorded

Recorded

 

Investment

Investment

Average

 

Unpaid

in Loans

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Specific Reserve

Allowance

Loans

Recognized

 

Real estate – residential mortgage

$

1,689

$

550

$

1,035

$

63

$

1,560

$

64

Commercial, financial and agricultural:

Commercial real estate lending

 

1,389

 

 

1,390

 

103

 

1,393

 

72

Commercial business lending

 

2,234

 

 

2,123

 

489

 

2,257

 

Equity lines

 

118

 

110

 

 

 

119

 

4

Total

$

5,430

$

660

$

4,548

$

655

$

5,329

$

140