XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments
9 Months Ended
Sep. 30, 2022
Business Segments  
Business Segments

NOTE 9: Business Segments

The Corporation operates in a decentralized fashion in three business segments: community banking, mortgage banking and consumer finance. The community banking segment comprises C&F Bank and C&F Wealth Management.  Revenues from community banking operations consist primarily of net interest income related to investments in loans and securities and outstanding deposits and borrowings, fees earned on deposit accounts and debit card interchange activity, and net revenues from offering wealth management services and insurance products through third-party service providers.  Mortgage banking operating revenues consist principally of gains on sales of loans in the secondary market, mortgage banking fee income related to loan originations, fees earned by providing mortgage loan origination functions to third-party lenders, and net interest income on mortgage loans held for sale. Revenues from consumer finance consist primarily of net interest income earned on purchased retail installment sales contracts.

The Corporation’s revenues and expenses are comprised primarily of interest expense associated with the Corporation’s trust preferred capital notes and subordinated debt, general corporate expenses, and changes in the value of the rabbi trust and deferred compensation liability related to its nonqualified deferred compensation plan.  The results of the Corporation, which includes funding and operating costs that are not allocated to the business segments, are included in the column labeled “Other” in the tables below.

Three Months Ended September 30, 2022

 

    

Community

    

Mortgage

    

Consumer

    

    

    

 

(Dollars in thousands)

Banking

Banking

Finance

Other

Eliminations

Consolidated

 

Interest income

$

18,766

$

556

$

11,175

$

$

(4,171)

$

26,326

Interest expense

 

1,353

247

 

3,941

 

593

 

(4,188)

 

1,946

Net interest income

 

17,413

 

309

 

7,234

 

(593)

 

17

 

24,380

Gain on sales of loans

1,904

(34)

1,870

Other noninterest income

3,903

1,197

49

(826)

(64)

4,259

Net revenue

 

21,316

 

3,410

 

7,283

 

(1,419)

 

(81)

 

30,509

Provision for loan losses

 

 

1,200

 

1,200

Noninterest expense

 

14,621

 

3,398

3,639

(553)

(16)

 

21,089

Income (loss) before taxes

 

6,695

 

12

 

2,444

 

(866)

 

(65)

 

8,220

Income tax expense (benefit)

 

1,274

 

(12)

665

(238)

 

(14)

 

1,675

Net income (loss)

$

5,421

$

24

$

1,779

$

(628)

$

(51)

$

6,545

Other data:

Capital expenditures

$

961

$

3

$

$

$

$

964

Depreciation and amortization

$

923

$

57

$

102

$

$

$

1,082

Three Months Ended September 30, 2021

 

    

Community

    

Mortgage

    

Consumer

    

    

    

 

(Dollars in thousands)

Banking

Banking

Finance

Other

Eliminations

Consolidated

 

Interest income

$

15,924

$

863

$

9,388

$

$

(2,571)

$

23,604

Interest expense

 

1,301

240

 

2,424

 

589

 

(2,568)

 

1,986

Net interest income

 

14,623

 

623

 

6,964

 

(589)

 

(3)

 

21,618

Gain on sales of loans

5,691

(31)

5,660

Other noninterest income

3,927

2,266

45

(115)

(16)

6,107

Net revenue

 

18,550

 

8,580

 

7,009

 

(704)

 

(50)

 

33,385

Provision for loan losses

 

 

30

400

 

430

Noninterest expense

 

13,552

 

5,643

3,580

126

 

22,901

Income (loss) before taxes

 

4,998

 

2,907

 

3,029

 

(830)

 

(50)

 

10,054

Income tax expense (benefit)

 

832

 

799

835

(229)

 

(10)

 

2,227

Net income (loss)

$

4,166

$

2,108

$

2,194

$

(601)

$

(40)

$

7,827

Other data:

Capital expenditures

$

234

$

55

$

644

$

$

$

933

Depreciation and amortization

$

1,015

$

61

$

112

$

$

$

1,188

Nine Months Ended September 30, 2022

 

    

Community

    

Mortgage

    

Consumer

    

    

    

 

(Dollars in thousands)

Banking

Banking

Finance

Other

Eliminations

Consolidated

 

Interest income

$

50,612

$

1,674

$

30,975

$

$

(10,312)

$

72,949

Interest expense

 

3,700

561

 

9,800

 

1,762

 

(10,361)

 

5,462

Net interest income

 

46,912

 

1,113

 

21,175

 

(1,762)

 

49

 

67,487

Gain on sales of loans

7,251

(488)

6,763

Other noninterest income

11,962

3,918

164

(4,174)

(112)

11,758

Net revenue

 

58,874

 

12,282

 

21,339

 

(5,936)

 

(551)

 

86,008

Provision for loan losses

 

(700)

 

32

2,070

 

1,402

Noninterest expense

 

42,605

 

10,045

10,978

(3,186)

(43)

 

60,399

Income (loss) before taxes

 

16,969

 

2,205

 

8,291

 

(2,750)

 

(508)

 

24,207

Income tax expense (benefit)

 

3,215

 

533

2,255

(752)

 

(107)

 

5,144

Net income (loss)

$

13,754

$

1,672

$

6,036

$

(1,998)

$

(401)

$

19,063

Other data:

Capital expenditures

$

2,232

$

65

$

17

$

$

$

2,314

Depreciation and amortization

$

2,817

$

180

$

308

$

$

$

3,305

Nine Months Ended September 30, 2021

 

    

Community

    

Mortgage

    

Consumer

    

    

    

 

(Dollars in thousands)

Banking

Banking

Finance

Other

Eliminations

Consolidated

 

Interest income

$

47,035

$

3,011

$

28,058

$

$

(7,558)

$

70,546

Interest expense

 

4,481

925

 

6,926

 

1,759

 

(7,567)

 

6,524

Net interest income

 

42,554

 

2,086

 

21,132

 

(1,759)

 

9

 

64,022

Gain on sales of loans

18,753

(88)

18,665

Other noninterest income

11,197

7,298

231

1,341

(59)

20,008

Net revenue

 

53,751

 

28,137

 

21,363

 

(418)

 

(138)

 

102,695

Provision for loan losses

 

(200)

 

90

220

 

110

Noninterest expense

 

40,806

 

18,838

10,711

2,198

 

72,553

Income (loss) before taxes

 

13,145

 

9,209

 

10,432

 

(2,616)

 

(138)

 

30,032

Income tax expense (benefit)

 

2,261

 

2,588

2,836

(706)

 

(29)

 

6,950

Net income (loss)

$

10,884

$

6,621

$

7,596

$

(1,910)

$

(109)

$

23,082

Other data:

Capital expenditures

$

584

$

118

$

3,675

$

$

$

4,377

Depreciation and amortization

$

3,115

$

193

$

270

$

$

$

3,578

Community

    

Mortgage

    

Consumer

    

    

    

(Dollars in thousands)

Banking

Banking

Finance

Other

Eliminations

Consolidated

Total assets at September 30, 2022

$

2,206,548

$

53,496

$

469,448

$

41,488

$

(431,915)

$

2,339,065

Total assets at December 31, 2021

$

2,131,391

$

105,547

$

372,292

$

44,897

$

(389,606)

$

2,264,521

The community banking segment extends two warehouse lines of credit to the mortgage banking segment, providing a portion of the funds needed to originate mortgage loans. The community banking segment charges the mortgage banking segment interest at the daily FHLB advance rate plus a spread ranging from 50 basis points to 175 basis points. The community banking segment also provides the consumer finance segment with a portion of the funds needed to purchase loan contracts by means of variable rate notes that carry interest at 30-day term SOFR plus 211.5 basis points, with a floor of 3.5 percent, and fixed rate notes that carry interest at rates ranging from 2.3 percent to 5.1 percent. The community banking segment acquires certain residential real estate loans from the mortgage banking segment at prices similar to those paid by third-party investors. These transactions are eliminated to reach consolidated totals. In addition to unallocated

expenses recorded by the holding company, certain overhead costs are incurred by the community banking segment and are not allocated to the mortgage banking and consumer finance segments.