XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.4
Loans
12 Months Ended
Dec. 31, 2022
Loans  
Loans

NOTE 4: Loans

Major classifications of loans are summarized as follows:

December 31, 

 

(Dollars in thousands)

    

2022

    

2021

 

Real estate – residential mortgage

$

266,267

$

217,016

Real estate – construction 1

 

59,675

 

57,495

Commercial, financial and agricultural 2

 

782,981

 

717,730

Equity lines

 

43,300

 

41,345

Consumer

 

8,938

 

8,280

Consumer finance3

 

474,557

 

368,194

 

1,635,718

 

1,410,060

Less allowance for loan losses

 

(40,518)

 

(40,157)

Loans, net

$

1,595,200

$

1,369,903

1Includes the Corporation’s real estate construction lending and consumer real estate lot lending.
2Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the PPP).
3Includes the Corporation’s automobile lending and marine and recreational vehicle lending.

Consumer loans included $284,000 and $207,000 of demand deposit overdrafts at December 31, 2022 and 2021, respectively.

Loans acquired in business combinations are recorded in the Consolidated Balance Sheets at fair value at the acquisition date under the acquisition method of accounting.  The outstanding principal balance and the carrying amount at December 31, 2022 and 2021 of loans acquired in business combinations were as follows:

December 31, 2022

December 31, 2021

 

Acquired Loans -

  

Acquired Loans -

  

  

Acquired Loans -

  

Acquired Loans -

  

 

Purchased

Purchased

Acquired Loans -

Purchased

Purchased

Acquired Loans -

 

(Dollars in thousands)

Credit Impaired

Performing

Total

Credit Impaired

Performing

Total

 

Outstanding principal balance

$

4,522

$

38,157

$

42,679

$

8,350

$

57,862

$

66,212

Carrying amount

Real estate – residential mortgage

$

300

$

8,587

$

8,887

$

817

$

9,997

$

10,814

Real estate – construction

1,356

1,356

Commercial, financial and agricultural1

 

1,114

 

23,023

 

24,137

 

2,753

 

37,313

 

40,066

Equity lines

 

15

 

5,047

 

5,062

 

38

 

6,919

 

6,957

Consumer

 

26

 

755

 

781

 

47

 

1,213

 

1,260

Total acquired loans

$

1,455

$

37,412

$

38,867

$

3,655

$

56,798

$

60,453

1Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending.

The following table presents a summary of the change in the accretable yield of loans classified as PCI loans:

Year Ended December 31, 

(Dollars in thousands)

    

2022

 

2021

 

Accretable yield, balance at beginning of period

$

3,111

$

4,048

Accretion

 

(1,566)

 

(2,472)

Reclassification of nonaccretable difference due to improvement in expected cash flows

 

1,921

 

794

Other changes, net

 

(222)

 

741

Accretable yield, balance at end of period

$

3,244

$

3,111

Loans on nonaccrual status at December 31, 2022 and 2021 were as follows:

December 31, 

 

(Dollars in thousands)

    

2022

    

2021

 

Real estate – residential mortgage

$

156

$

315

Commercial, financial and agricultural:

Commercial business lending

 

 

2,122

Equity lines

 

108

 

104

Consumer

 

 

3

Consumer finance:

Automobiles

842

380

Marine and recreational vehicles

 

83

 

Total loans on nonaccrual status

$

1,189

$

2,924

The past due status of loans as of December 31, 2022 was as follows:

  

  

  

  

  

  

  

90+ Days

 

30 - 59 Days

60 - 89 Days

90+ Days

Total

Past Due and

 

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

PCI

Current1

Total Loans

Accruing

 

Real estate – residential mortgage

$

1,649

$

452

$

20

$

2,121

$

300

$

263,846

$

266,267

$

Real estate – construction:

Construction lending

 

 

 

 

 

49,136

 

49,136

 

Consumer lot lending

 

 

 

 

 

10,539

 

10,539

 

Commercial, financial and agricultural:

Commercial real estate lending

 

 

 

 

1,114

 

591,187

 

592,301

 

Land acquisition and development lending

 

 

 

 

 

37,537

 

37,537

 

Builder line lending

 

 

 

 

 

34,538

 

34,538

 

Commercial business lending

 

 

1

 

 

1

 

118,604

 

118,605

 

Equity lines

 

 

39

 

 

39

15

 

43,246

 

43,300

 

Consumer

 

9

 

 

191

 

200

26

 

8,712

 

8,938

 

191

Consumer finance:

Automobiles

10,557

1,570

842

12,969

398,143

411,112

Marine and recreational vehicles

 

114

 

35

 

83

 

232

 

63,213

 

63,445

 

Total

$

12,329

$

2,097

$

1,136

$

15,562

$

1,455

$

1,618,701

$

1,635,718

$

191

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $244,000 and 90+ days past due of $945,000.

The past due status of loans as of December 31, 2021 was as follows:

  

  

  

  

  

  

  

90+ Days

 

30 - 59 Days

60 - 89 Days

90+ Days

Total

Past Due and

 

(Dollars in thousands)

Past Due

Past Due

Past Due

Past Due

PCI

Current1

Total Loans

Accruing

 

Real estate – residential mortgage

$

963

$

325

$

429

$

1,717

$

817

$

214,482

$

217,016

$

129

Real estate – construction:

Construction lending

 

 

 

 

 

39,252

 

39,252

 

Consumer lot lending

 

 

 

 

 

18,243

 

18,243

 

Commercial, financial and agricultural:

Commercial real estate lending

 

 

39

 

 

39

2,753

 

525,121

 

527,913

 

Land acquisition and development lending

 

 

 

 

 

27,609

 

27,609

 

Builder line lending

 

 

 

 

 

30,499

 

30,499

 

Commercial business lending

 

8

 

 

 

8

 

131,701

 

131,709

 

Equity lines

 

55

 

31

 

49

 

135

38

 

41,172

 

41,345

 

49

Consumer

 

12

 

 

 

12

47

 

8,221

 

8,280

 

Consumer finance:

Automobiles

6,519

1,008

380

7,907

314,160

322,067

Marine and recreational vehicles

 

32

32

46,095

46,127

Total

$

7,589

$

1,403

$

858

$

9,850

$

3,655

$

1,396,555

$

1,410,060

$

178

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The table above includes nonaccrual loans that are current of $2.24 million and 90+ days past due of $680,000.

Loan modifications that were classified as TDRs, and the recorded investment in those loans at the time of their modification, during the years ended December 31, 2022, 2021 and 2020 were as follows:

Year Ended December 31, 

2022

2021

2020

Number of

Recorded

Number of

Recorded

Number of

Recorded

(Dollars in thousands)

Loans

Investment

Loans

Investment

Loans

Investment

Real estate – residential mortgage

 

1

$

45

1

$

4

 

2

$

176

Equity lines

 

 

 

1

84

Total

 

1

$

45

1

$

4

 

3

$

260

One TDR during each of the years ended December 31, 2022 and 2021 and three of the TDRs during the year ended December 31, 2020 included modifications of the loan’s payment structure.  There were no TDRs in the years ended December 31, 2022, 2021 or 2020 that included a reduction in principal or a modification of the loan’s interest rate as part of the loan’s modification.

All TDRs are considered impaired loans and are individually evaluated in the determination of the allowance for loan losses. A TDR payment default occurs when, within 12 months of the original TDR modification, either a full or partial charge-off occurs or a TDR becomes 90 days or more past due.  The specific reserve associated with a TDR is reevaluated when a TDR payment default occurs. There were no TDR payment defaults during the years ended December 31, 2022, 2021 and 2020.

Impaired loans, which included TDRs of $823,000, and the related allowance at December 31, 2022 were as follows:

    

    

    

    

 

Recorded

Recorded

 

Investment

Investment

Average

 

Unpaid

in Loans

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Specific Reserve

Allowance

Loans

Recognized

 

Real estate – residential mortgage

$

797

$

36

$

761

$

51

$

806

$

35

Equity lines

 

26

 

26

 

 

 

28

 

2

Total

$

823

$

62

$

761

$

51

$

834

$

37

Impaired loans, which included TDRs of $2.69 million, and the related allowance at December 31, 2021 were as follows:

    

    

    

    

 

Recorded

Recorded

 

Investment

Investment

Average

 

Unpaid

in Loans

in Loans

Balance-

Interest

Principal

without

with

Related

Impaired

Income

(Dollars in thousands)

Balance

Specific Reserve

Specific Reserve

Allowance

Loans

Recognized

 

Real estate – residential mortgage

$

1,689

$

550

$

1,035

$

63

$

1,560

$

64

Commercial, financial and agricultural:

Commercial real estate lending

 

1,389

 

 

1,390

 

103

 

1,393

 

72

Commercial business lending

 

2,234

 

 

2,123

 

489

 

2,257

 

Equity lines

 

118

 

110

 

 

 

119

 

4

Total

$

5,430

$

660

$

4,548

$

655

$

5,329

$

140