Loans (Tables)

12 Months Ended

Dec. 31, 2022


	December 31,
(Dollars in thousands)	2022		2021
Real estate – residential mortgage	$	266,267	$	217,016
Real estate – construction ¹		59,675		57,495
Commercial, financial and agricultural ²		782,981		717,730
Equity lines		43,300		41,345
Consumer		8,938		8,280
Consumer finance³		474,557		368,194
		1,635,718		1,410,060
Less allowance for loan losses		(40,518)		(40,157)
Loans, net	$	1,595,200	$	1,369,903

1	Includes the Corporation’s real estate construction lending and consumer real estate lot lending.

2	Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the PPP).

3	Includes the Corporation’s automobile lending and marine and recreational vehicle lending.


	December 31, 2022						December 31, 2021
	Acquired Loans -		Acquired Loans -				Acquired Loans -		Acquired Loans -
	Purchased		Purchased		Acquired Loans -		Purchased		Purchased		Acquired Loans -
(Dollars in thousands)	Credit Impaired		Performing		Total		Credit Impaired		Performing		Total
Outstanding principal balance	$	4,522	$	38,157	$	42,679	$	8,350	$	57,862	$	66,212
Carrying amount
Real estate – residential mortgage	$	300	$	8,587	$	8,887	$	817	$	9,997	$	10,814
Real estate – construction		—		—		—		—		1,356		1,356
Commercial, financial and agricultural¹		1,114		23,023		24,137		2,753		37,313		40,066
Equity lines		15		5,047		5,062		38		6,919		6,957
Consumer		26		755		781		47		1,213		1,260
Total acquired loans	$	1,455	$	37,412	$	38,867	$	3,655	$	56,798	$	60,453

1	Includes acquired loans classified by the Corporation as commercial real estate lending and commercial business lending.


	Year Ended December 31,
(Dollars in thousands)	2022		2021
Accretable yield, balance at beginning of period	$	3,111	$	4,048
Accretion		(1,566)		(2,472)
Reclassification of nonaccretable difference due to improvement in expected cash flows		1,921		794
Other changes, net		(222)		741
Accretable yield, balance at end of period	$	3,244	$	3,111

Loans on nonaccrual status at December 31, 2022 and 2021 were as follows:


	December 31,
(Dollars in thousands)	2022		2021
Real estate – residential mortgage	$	156	$	315
Commercial, financial and agricultural:
Commercial business lending		—		2,122
Equity lines		108		104
Consumer		—		3
Consumer finance:
Automobiles		842		380
Marine and recreational vehicles		83		—
Total loans on nonaccrual status	$	1,189	$	2,924

The past due status of loans as of December 31, 2022 was as follows:


															90+ Days
	30 - 59 Days		60 - 89 Days		90+ Days		Total								Past Due and
(Dollars in thousands)	Past Due		Past Due		Past Due		Past Due		PCI		Current¹		Total Loans		Accruing
Real estate – residential mortgage	$	1,649	$	452	$	20	$	2,121	$	300	$	263,846	$	266,267	$	—
Real estate – construction:
Construction lending		—		—		—		—		—		49,136		49,136		—
Consumer lot lending		—		—		—		—		—		10,539		10,539		—
Commercial, financial and agricultural:
Commercial real estate lending		—		—		—		—		1,114		591,187		592,301		—
Land acquisition and development lending		—		—		—		—		—		37,537		37,537		—
Builder line lending		—		—		—		—		—		34,538		34,538		—
Commercial business lending		—		1		—		1		—		118,604		118,605		—
Equity lines		—		39		—		39		15		43,246		43,300		—
Consumer		9		—		191		200		26		8,712		8,938		191
Consumer finance:
Automobiles		10,557		1,570		842		12,969		—		398,143		411,112		—
Marine and recreational vehicles		114		35		83		232		—		63,213		63,445		—
Total	$	12,329	$	2,097	$	1,136	$	15,562	$	1,455	$	1,618,701	$	1,635,718	$	191

For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The past due status of loans as of December 31, 2021 was as follows:


															90+ Days
	30 - 59 Days		60 - 89 Days		90+ Days		Total								Past Due and
(Dollars in thousands)	Past Due		Past Due		Past Due		Past Due		PCI		Current¹		Total Loans		Accruing
Real estate – residential mortgage	$	963	$	325	$	429	$	1,717	$	817	$	214,482	$	217,016	$	129
Real estate – construction:
Construction lending		—		—		—		—		—		39,252		39,252		—
Consumer lot lending		—		—		—		—		—		18,243		18,243		—
Commercial, financial and agricultural:
Commercial real estate lending		—		39		—		39		2,753		525,121		527,913		—
Land acquisition and development lending		—		—		—		—		—		27,609		27,609		—
Builder line lending		—		—		—		—		—		30,499		30,499		—
Commercial business lending		8		—		—		8		—		131,701		131,709		—
Equity lines		55		31		49		135		38		41,172		41,345		49
Consumer		12		—		—		12		47		8,221		8,280		—
Consumer finance:
Automobiles		6,519		1,008		380		7,907		—		314,160		322,067		—
Marine and recreational vehicles		32		—		—		32		—		46,095		46,127		—
Total	$	7,589	$	1,403	$	858	$	9,850	$	3,655	$	1,396,555	$	1,410,060	$	178

For the purposes of the table above, “Current” includes loans that are 1-29 days past due.


	Year Ended December 31,
	2022			2021			2020
	Number of	Recorded		Number of	Recorded		Number of	Recorded
(Dollars in thousands)	Loans	Investment		Loans	Investment		Loans	Investment
Real estate – residential mortgage	1	$	45	1	$	4	2	$	176
Equity lines	—		—	—		—	1		84
Total	1	$	45	1	$	4	3	$	260

Impaired loans, which included TDRs of $823,000, and the related allowance at December 31, 2022 were as follows:



			Recorded		Recorded
			Investment		Investment				Average
	Unpaid		in Loans		in Loans				Balance-		Interest
	Principal		without		with		Related		Impaired		Income
(Dollars in thousands)	Balance		Specific Reserve		Specific Reserve		Allowance		Loans		Recognized
Real estate – residential mortgage	$	797	$	36	$	761	$	51	$	806	$	35
Equity lines		26		26		—		—		28		2
Total	$	823	$	62	$	761	$	51	$	834	$	37

Impaired loans, which included TDRs of $2.69 million, and the related allowance at December 31, 2021 were as follows:



			Recorded		Recorded
			Investment		Investment				Average
	Unpaid		in Loans		in Loans				Balance-		Interest
	Principal		without		with		Related		Impaired		Income
(Dollars in thousands)	Balance		Specific Reserve		Specific Reserve		Allowance		Loans		Recognized
Real estate – residential mortgage	$	1,689	$	550	$	1,035	$	63	$	1,560	$	64
Commercial, financial and agricultural:
Commercial real estate lending		1,389		—		1,390		103		1,393		72
Commercial business lending		2,234		—		2,123		489		2,257		—
Equity lines		118		110		—		—		119		4
Total	$	5,430	$	660	$	4,548	$	655	$	5,329	$	140