XML 38 R29.htm IDEA: XBRL DOCUMENT

Equity, Other Comprehensive Income (Loss) and Earnings Per Share (Tables)

3 Months Ended

Mar. 31, 2023

Equity, Other Comprehensive Income (Loss) and Earnings Per Share

Schedule of the components of accumulated other comprehensive loss, net of deferred taxes

Securities

Defined

Cash

Available

Benefit

Flow

(Dollars in thousands)

For Sale

Plan

Hedges

Total

Accumulated other comprehensive (loss) income at December 31, 2022

$

(35,184)

$

(3,236)

$

1,462

$

(36,958)

Other comprehensive income (loss) arising during the period

6,680

—

(353)

6,327

Related income tax effects

(1,403)

—

91

(1,312)

5,277

—

(262)

5,015

Reclassifications into net income

5

21

(2)

24

Related income tax effects

(1)

(4)

1

(4)

4

17

(1)

20

Other comprehensive income (loss), net of tax

5,281

17

(263)

5,035

Accumulated other comprehensive (loss) income at March 31, 2023

$

(29,903)

$

(3,219)

$

1,199

$

(31,923)


		Securities			Defined			Cash
		Available			Benefit			Flow
(Dollars in thousands)		For Sale			Plan			Hedges			Total
Accumulated other comprehensive income (loss) at December 31, 2021		$	437		$	(2,055)		$	(469)		$	(2,087)

Other comprehensive income (loss) arising during the period			(18,595)			—			1,240			(17,355)
Related income tax effects			3,905			—			(319)			3,586
			(14,690)			—			921			(13,769)

Reclassifications into net income			—			(8)			(2)			(10)
Related income tax effects			—			1			1			2
			—			(7)			(1)			(8)

Other comprehensive (loss) income, net of tax			(14,690)			(7)			920			(13,777)

Accumulated other comprehensive (loss) income at March 31, 2022		$	(14,253)		$	(2,062)		$	451		$	(15,864)

Schedule of reclassifications from accumulated other comprehensive loss


		Three Months Ended March 31,						Line Item In the Consolidated
(Dollars in thousands)		2023			2022			Statements of Income
Securities available for sale:
Reclassification of net realized losses into net income		$	(5)		$	—		Net losses on sales, maturities and calls of available for sale securities
Related income tax effects			1			—		Income tax expense
			(4)			—		Net of tax

Defined benefit plan:¹
Reclassification of recognized net actuarial losses into net income			(38)			(9)		Noninterest expenses - Other
Amortization of prior service credit into net income			17			17		Noninterest expenses - Other
Related income tax effects			4			(1)		Income tax expense
			(17)			7		Net of tax

Cash flow hedges:
Amortization of hedging gains into net income			2			2		Interest expense - Trust preferred capital notes
Related income tax effects			(1)			(1)		Income tax expense
			1			1		Net of tax

Total reclassifications into net income		$	(20)		$	8

1	See “Note 9: Employee Benefit Plans,” for additional information.

Schedule of components earnings per share calculations


		Three Months Ended March 31,
(Dollars in thousands)		2023			2022
Net income attributable to C&F Financial Corporation		$	6,441		$	5,629
Weighted average shares outstanding—basic and diluted			3,464,895			3,547,780