XML 30 R17.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases
12 Months Ended
Dec. 31, 2023
Leases  
Leases

NOTE 9: Leases

The Corporation’s leases comprise primarily leases of real estate and office equipment in which the Corporation is the lessee.  Lease cost for the years ended December 31, 2023, 2022 and 2021 is as follows:

Year Ended December 31, 

 

(Dollars in thousands)

    

2023

    

2022

    

2021

 

Operating lease cost

$

872

$

1,008

$

1,331

Finance lease cost:

Amortization of right-of-use asset

314

314

314

Interest on lease liability

121

125

129

Short-term lease cost

99

139

142

Variable lease cost

 

63

 

97

 

46

Total lease cost

$

1,469

$

1,683

$

1,962

Interest on lease liability cost is included in “Interest expense – Borrowings” and all other lease costs are included in “Occupancy” on the Consolidated Statements of Income. Variable lease payments primarily represent payments for common area maintenance related to real estate leases, taxes and fees related to equipment leases that are not included in base rent payments and changes in lease payments that are adjusted for inflation.

Certain of the Corporation’s leases contain options to extend the lease term beyond the initial term.  Options to extend the lease term are recognized as part of the Corporation’s lease liabilities and right-of-use assets at the commencement of a lease to the extent the Corporation is reasonably certain to exercise such options.

The Corporation’s right-of-use assets, lease liabilities, weighted average remaining lease term and weighted average discount rate of the Corporation’s leases are set forth in the table below.

    

December 31, 

December 31, 

(Dollars in thousands)

2023

    

2022

Operating leases:

Right of use assets

$

2,836

$

2,887

Lease liabilities

2,877

2,965

Weighted average remaining lease term (years)

8.0

6.5

Weighted average discount rate

2.7

%

1.6

%

Finance leases:

Right of use assets

$

5,251

$

5,565

Lease liabilities

 

5,921

 

6,141

Weighted average remaining lease term (years)

16.5

17.5

Weighted average discount rate

2.0

%

2.0

%

Right of use assets are included in “Other Assets” on the Consolidated Balance Sheets.  Operating lease liabilities are included in “Other Liabilities,” and Finance lease liabilities are included in “Long-term Borrowings” in the Consolidated Balance Sheets.  During the years ended December 31, 2023, 2022 and 2021, the Corporation obtained right-of-use assets in exchange for lease liabilities in operating leases of $775,000, $888,000 and $2.48 million, respectively.

Cash paid for amounts included in the measurement of lease liabilities for the years ended December 31, 2023, 2022 and 2021 is set forth in the table below.  In addition to the amounts paid shown below, the Corporation received lease incentives of $37,000 related to operating leases during the year ended December 31, 2022.

Year Ended December 31, 

 

(Dollars in thousands)

    

2023

    

2022

    

2021

 

Operating leases:

Operating cash flows

$

905

$

1,823

$

1,313

Finance leases:

Operating cash flows

121

125

129

Financing cash flows

220

440

195

Total cash flows

$

1,246

$

2,388

$

1,637

 

Maturities of the Corporation’s lease liabilities are as follows:

December 31, 2023

(Dollars in thousands)

Operating Leases

Finance Leases

2024

$

799

$

315

2025

609

355

2026

398

364

2027

164

373

2028

122

382

Thereafter

1,154

5,255

Total

 

3,246

 

7,044

Imputed interest

 

(369)

 

(1,123)

Lease liabilities

$

2,877

$

5,921