XML 57 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of principal components of income tax expense

Year Ended December 31, 

 

(Dollars in thousands)

    

2023

    

2022

    

2021

 

Current taxes

$

4,832

$

6,887

$

9,049

Deferred taxes

 

586

 

708

 

(90)

$

5,418

$

7,595

$

8,959

Schedule of reconciliation of effective income tax rate to income tax provision

Year Ended December 31, 

 

2023

2022

2021

(Dollars in thousands)

Amount

Percent

Amount

Percent

Amount

Percent

 

Income tax at statutory rates

$

6,124

 

21.0

%  

$

7,762

 

21.0

%  

$

7,997

 

21.0

%

State income taxes

 

82

 

0.3

 

536

 

1.5

 

1,340

 

3.5

Tax-exempt interest income

 

(582)

 

(2.0)

 

(427)

 

(1.1)

 

(396)

 

(1.0)

Excess compensation

38

0.1

571

1.5

Income from bank-owned life insurance

(104)

(0.4)

(130)

(0.4)

(110)

(0.3)

Investments in qualified housing projects

(75)

(0.3)

(56)

(0.2)

(48)

(0.1)

Share based compensation

 

(114)

 

(0.4)

 

(37)

 

(0.1)

(83)

 

(0.2)

Contribution of real property

(107)

(0.3)

Other

 

49

 

0.2

 

(53)

 

(0.1)

 

(205)

 

(0.5)

$

5,418

 

18.5

%  

$

7,595

 

20.6

%  

$

8,959

 

23.6

%

Schedule of deferred tax assets and liabilities

    

December 31, 

 

(Dollars in thousands)

2023

2022

 

Deferred tax assets

Allowances for credit losses and reserve for unfunded commitments

$

10,123

$

10,108

Net unrealized loss on securities available for sale

6,646

9,353

Nonqualified deferred compensation plan

 

3,969

 

4,128

Lease liabilities

1,877

1,967

Fair value adjustments related to business combinations

 

377

 

711

Share-based compensation

 

857

 

897

Reserve for indemnification losses

 

433

 

586

Accrued expenses

562

396

Other

 

778

 

845

Deferred tax assets

 

25,622

 

28,991

Deferred tax liabilities

Goodwill and other intangible assets

 

(3,027)

 

(3,068)

Right of use assets

(1,728)

(1,830)

Depreciation

 

(1,175)

 

(917)

Defined benefit plan

 

(583)

 

(649)

Cash flow hedges

(378)

(513)

Deferred tax liabilities

 

(6,891)

 

(6,977)

Net deferred tax assets

$

18,731

$

22,014