XML 57 R47.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Allowance for Credit Losses - Loan Rating and Year of Origination (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Term Loans Amortized Cost Basis by Origination Year    
Loans, gross $ 1,817,427 $ 1,742,139
Revolving Loans Converted to Term 58,000  
Commercial and consumer loan portfolio    
Term Loans Amortized Cost Basis by Origination Year    
2023 76,954 225,488
2022 231,586 287,252
2021 291,775 234,752
2020 228,647 187,479
2019 179,253 64,335
Prior 255,880 204,500
Revolving Loans Recorded Balance 76,454 68,946
Loans, gross 1,341,324 1,273,629
Revolving Loans Converted to Term 775 877
Commercial and consumer loan portfolio | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 76,793 225,426
2022 231,527 287,252
2021 291,775 229,021
2020 222,948 187,376
2019 179,150 64,259
Prior 254,281 203,065
Revolving Loans Recorded Balance 76,454 68,946
Loans, gross 1,333,542 1,266,069
Revolving Loans Converted to Term 614 724
Commercial and consumer loan portfolio | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
2023 27 62
2022 59  
2021   5,731
2020 5,699  
Prior 996 1,003
Loans, gross 6,781 6,881
Revolving Loans Converted to Term   85
Commercial and consumer loan portfolio | Substandard    
Term Loans Amortized Cost Basis by Origination Year    
2020   103
2019 103 5
Prior 286 165
Loans, gross 451 273
Revolving Loans Converted to Term 62  
Commercial and consumer loan portfolio | Substandard Nonaccrual    
Term Loans Amortized Cost Basis by Origination Year    
2023 134  
2019   71
Prior 317 267
Loans, gross 550 406
Revolving Loans Converted to Term 99 68
Commercial real estate    
Term Loans Amortized Cost Basis by Origination Year    
2023 43,928 81,324
2022 80,300 125,278
2021 124,273 161,536
2020 159,047 121,365
2019 114,997 37,383
Prior 170,942 141,117
Loans, gross 693,603 668,122
Revolving Loans Converted to Term 116 119
Commercial real estate | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 43,928 81,324
2022 80,300 125,278
2021 124,273 155,805
2020 153,348 121,365
2019 114,997 37,383
Prior 169,989 140,158
Loans, gross 686,951 661,432
Revolving Loans Converted to Term 116 119
Commercial real estate | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
2021   5,731
2020 5,699  
Prior 953 959
Loans, gross 6,652 6,690
Commercial business    
Term Loans Amortized Cost Basis by Origination Year    
2023 2,560 18,744
2022 16,215 18,190
2021 18,358 17,219
2020 16,552 12,062
2019 11,782 14,847
Prior 27,633 15,339
Revolving Loans Recorded Balance 22,967 18,686
Loans, gross 116,236 115,348
Revolving Loans Converted to Term 169 261
Commercial business | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 2,533 18,682
2022 16,156 18,190
2021 18,358 17,219
2020 16,552 12,062
2019 11,782 14,847
Prior 27,633 15,339
Revolving Loans Recorded Balance 22,967 18,686
Loans, gross 116,150 115,286
Revolving Loans Converted to Term 169 261
Commercial business | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
2023 27 62
2022 59  
Loans, gross 86 62
Construction - commercial real estate    
Term Loans Amortized Cost Basis by Origination Year    
2023 5,771 29,346
2022 38,685 36,907
2021 48,979  
2020   3,515
2019 3,481  
Loans, gross 96,916 69,768
Construction - commercial real estate | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 5,771 29,346
2022 38,685 36,907
2021 48,979  
2020   3,515
2019 3,481  
Loans, gross 96,916 69,768
Land acquisition and development    
Term Loans Amortized Cost Basis by Origination Year    
2023 265 4,562
2022 5,959 4,665
2021 4,251 9,844
2020 9,176 9,993
2019 9,993  
Loans, gross 29,644 29,064
Land acquisition and development | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 265 4,562
2022 5,959 4,665
2021 4,251 9,844
2020 9,176 9,993
2019 9,993  
Loans, gross 29,644 29,064
Builder lines    
Term Loans Amortized Cost Basis by Origination Year    
2023 8,790 17,919
2022 16,055 5,124
2021 3,020 1,221
2020 94  
2019   404
Prior 404  
Loans, gross 28,363 24,668
Builder lines | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 8,790 17,919
2022 16,055 5,124
2021 3,020 1,221
2020 94  
2019   404
Prior 404  
Loans, gross 28,363 24,668
Construction - consumer real estate    
Term Loans Amortized Cost Basis by Origination Year    
2023 456 7,889
2022 9,976 3,240
2021 1,651  
Revolving Loans Recorded Balance 388 94
Loans, gross 12,471 11,223
Construction - consumer real estate | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 456 7,889
2022 9,976 3,240
2021 1,651  
Revolving Loans Recorded Balance 388 94
Loans, gross 12,471 11,223
Residential mortgage    
Term Loans Amortized Cost Basis by Origination Year    
2023 14,083 59,441
2022 60,002 91,086
2021 88,854 44,292
2020 43,262 40,192
2019 38,711 11,586
Prior 55,266 46,659
Loans, gross 300,178 293,256
Residential mortgage | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 13,949 59,441
2022 60,002 91,086
2021 88,854 44,292
2020 43,262 40,089
2019 38,608 11,524
Prior 54,635 46,192
Loans, gross 299,310 292,624
Residential mortgage | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
Prior 43 44
Loans, gross 43 44
Residential mortgage | Substandard    
Term Loans Amortized Cost Basis by Origination Year    
2020   103
2019 103  
Prior 281 165
Loans, gross 384 268
Residential mortgage | Substandard Nonaccrual    
Term Loans Amortized Cost Basis by Origination Year    
2023 134  
2019   62
Prior 307 258
Loans, gross 441 320
Equity lines    
Term Loans Amortized Cost Basis by Origination Year    
2021   34
2020   70
2019 70 5
Prior 855 866
Revolving Loans Recorded Balance 53,048 50,120
Loans, gross 54,463 51,592
Revolving Loans Converted to Term 490 497
Equity lines | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2021   34
2020   70
2019 70  
Prior 850 857
Revolving Loans Recorded Balance 53,048 50,120
Loans, gross 54,297 51,425
Revolving Loans Converted to Term 329 344
Equity lines | Special Mention    
Term Loans Amortized Cost Basis by Origination Year    
Loans, gross   85
Revolving Loans Converted to Term   85
Equity lines | Substandard    
Term Loans Amortized Cost Basis by Origination Year    
2019   5
Prior 5  
Loans, gross 67 5
Revolving Loans Converted to Term 62  
Equity lines | Substandard Nonaccrual    
Term Loans Amortized Cost Basis by Origination Year    
Prior   9
Loans, gross 99 77
Revolving Loans Converted to Term 99 68
Other consumer    
Term Loans Amortized Cost Basis by Origination Year    
2023 1,101 6,263
2022 4,394 2,762
2021 2,389 606
2020 516 282
2019 219 110
Prior 780 519
Revolving Loans Recorded Balance 51 46
Loans, gross 9,450 10,588
Other consumer | Pass    
Term Loans Amortized Cost Basis by Origination Year    
2023 1,101 6,263
2022 4,394 2,762
2021 2,389 606
2020 516 282
2019 219 101
Prior 770 519
Revolving Loans Recorded Balance 51 46
Loans, gross $ 9,440 10,579
Other consumer | Substandard Nonaccrual    
Term Loans Amortized Cost Basis by Origination Year    
2019   9
Loans, gross   $ 9