XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Loans (Tables)
6 Months Ended
Jun. 30, 2024
Loans  
Summary of classes of loans

June 30, 

December 31, 

(Dollars in thousands)

    

2024

    

2023

Commercial real estate

$

701,460

$

668,122

Commercial business

 

119,020

 

115,348

Construction - commercial real estate

 

120,208

 

69,768

Land acquisition and development

 

31,355

 

29,064

Builder lines

 

21,727

 

24,668

Construction - consumer real estate

16,481

11,223

Residential mortgage

308,790

293,256

Equity lines

56,835

51,592

Other consumer

10,956

10,588

Consumer finance - automobiles

406,833

401,276

Consumer finance - marine and recreational vehicles

 

71,511

 

67,234

Subtotal

 

1,865,176

 

1,742,139

Less allowance for credit losses

 

(40,343)

 

(39,651)

Loans, net

$

1,824,833

$

1,702,488

Schedule of past due status of loans

30-59

60-89

90+

90+ Days

Days

Days

Days

Total

Past Due and

(Dollars in thousands)

    

Past Due

Past Due

Past Due

Past Due

Current1

Total Loans

Accruing

Commercial real estate

$

$

191

$

$

191

$

701,269

$

701,460

$

Commercial business

 

77

77

118,943

119,020

Construction - commercial real estate

 

120,208

120,208

Land acquisition and development

 

31,355

31,355

Builder lines

 

21,727

21,727

Construction - consumer real estate

517

517

15,964

16,481

Residential mortgage

2,415

86

391

2,892

305,898

308,790

118

Equity lines

192

97

289

56,546

56,835

47

Other consumer

19

27

46

10,910

10,956

Consumer finance - automobiles

13,565

2,095

780

16,440

390,393

406,833

Consumer finance - marine and recreational vehicles

 

217

119

22

358

71,153

71,511

Total

$

16,485

$

2,518

$

1,807

$

20,810

$

1,844,366

$

1,865,176

$

165

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

30-59

60-89

90+

90+ Days

Days

Days

Days

Total

Past Due and

(Dollars in thousands)

    

Past Due

Past Due

Past Due

Past Due

Current1

Total Loans

Accruing

Commercial real estate

$

92

$

$

$

92

$

668,030

$

668,122

$

Commercial business

 

1

1

115,347

115,348

1

Construction - commercial real estate

 

69,768

69,768

Land acquisition and development

 

29,064

29,064

Builder lines

 

24,668

24,668

Construction - consumer real estate

11,223

11,223

Residential mortgage

1,643

387

273

2,303

290,953

293,256

89

Equity lines

215

103

115

433

51,159

51,592

38

Other consumer

3

9

12

10,576

10,588

Consumer finance - automobiles

15,263

2,628

892

18,783

382,493

401,276

Consumer finance - marine and recreational vehicles

 

282

115

397

66,837

67,234

Total

$

17,498

$

3,233

$

1,290

$

22,021

$

1,720,118

$

1,742,139

$

128

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.
Schedule of loans on nonaccrual status

June 30, 

December 31, 

(Dollars in thousands)

    

2024

2023

Construction - consumer real estate

$

517

$

Residential mortgage

531

320

Equity lines

50

77

Other consumer

9

Consumer finance - automobiles

780

892

Consumer finance - marine and recreational vehicles

22

Total

$

1,900

$

1,298

Summary of amortized cost basis of loans that were both experiencing financial difficulty and modified

Three Months Ended June 30, 2024

Six Months Ended June 30, 2024

% of Total

% of Total

Class of

Class of

Amortized

Financing

Amortized

Financing

(Dollars in thousands)

    

Cost

Receivable

Cost

Receivable

Term Extension

Residential mortgage

$

%

$

340

0.1

%

Total Term Extension

$

$

340

Combination Term Extension and Interest Rate Reduction

Residential mortgage

$

%

$

18

%

Total Combination Term Extension and Interest Rate Reduction

$

$

18

Total

$

%

$

358

%

Three Months Ended June 30, 2023

Six Months Ended June 30, 2023

% of Total

% of Total

Class of

Class of

Amortized

Financing

Amortized

Financing

(Dollars in thousands)

    

Cost

Receivable

Cost

Receivable

Combination Term Extension and Interest Rate Reduction

Commercial real estate

$

%

$

47

%

Total Combination Term Extension and Interest Rate Reduction

$

$

47

Total

$

%

$

47

%

Three Months Ended June 30, 2024

Six Months Ended June 30, 2024

Weighted-

Weighted-

Weighted-

Weighted-

Average

Average

Average

Average

Interest Rate

Term Extension

Interest Rate

Term Extension

(Dollars in thousands)

Reduction

(in years)

Reduction

(in years)

Residential mortgage

%

1.51

%

6.9

Total

%

1.51

%

6.9

Three Months Ended June 30, 2023

Six Months Ended June 30, 2023

Weighted-

Weighted-

Weighted-

Weighted-

Average

Average

Average

Average

Interest Rate

Term Extension

Interest Rate

Term Extension

(Dollars in thousands)

Reduction

(in years)

Reduction

(in years)

Commercial real estate

%

    

0.75

%

4.9

Total

%

0.75

%

4.9