XML 37 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

NOTE 9: Leases

The Corporation’s leases comprise primarily of leases of real estate in which the Corporation is the lessee.  Lease cost for the years ended December 31, 2024, 2023 and 2022 is as follows:

Year Ended December 31, 

 

(Dollars in thousands)

    

2024

    

2023

    

2022

 

Operating lease cost

$

821

$

872

$

1,008

Finance lease cost:

Amortization of right-of-use asset

452

314

314

Interest on lease liability

220

121

125

Short-term lease cost

89

99

139

Variable lease cost

 

121

 

63

 

97

Total lease cost

$

1,703

$

1,469

$

1,683

Interest on lease liability cost is included in “Interest expense – Borrowings” and all other lease costs are included in “Occupancy” on the Consolidated Statements of Income. Variable lease payments primarily represent payments for common area maintenance, taxes and fees that are not included in base rent payments, and changes in lease payments that are adjusted for inflation.

Certain of the Corporation’s leases contain options to extend the lease term beyond the initial term.  Options to extend the lease term are recognized as part of the Corporation’s lease liabilities and right-of-use assets at the commencement of a lease to the extent the Corporation is reasonably certain to exercise such options.

The Corporation’s right-of-use assets, lease liabilities, weighted average remaining lease term and weighted average discount rate of the Corporation’s leases are set forth in the table below.

    

December 31, 

December 31, 

(Dollars in thousands)

2024

    

2023

Operating leases:

Right of use assets

$

2,237

$

2,836

Lease liabilities

$

2,260

$

2,877

Weighted average remaining lease term (years)

8.5

8.0

Weighted average discount rate

3.0

%

2.7

%

Finance leases:

Right of use assets

$

7,316

$

5,251

Lease liabilities

$

8,169

$

5,921

Weighted average remaining lease term (years)

15.5

16.5

Weighted average discount rate

3.0

%

2.0

%

Right of use assets are included in “Other Assets” on the Consolidated Balance Sheets.  Operating lease liabilities are included in “Other Liabilities” and Finance lease liabilities are included in “Long-term Borrowings” in the Consolidated Balance Sheets.  During the years ended December 31, 2024, 2023 and 2022, the Corporation assumed lease liabilities to obtain right-of-use assets in operating leases and financing leases of $2.73 million, $775,000 and $888,000, respectively.

Cash paid for amounts included in the measurement of lease liabilities for the years ended December 31, 2024, 2023 and 2022 is set forth in the table below.  In addition to the amounts paid shown below, the Corporation received lease incentives of $42,000 related to finance leases during the year ended December 31, 2024 and $37,000 related to operating leases during the year ended December 31, 2022.

Year Ended December 31, 

 

(Dollars in thousands)

    

2024

    

2023

    

2022

 

Operating leases:

Operating cash flows

$

832

$

905

$

1,823

Finance leases:

Operating cash flows

220

121

125

Financing cash flows

233

220

440

Total cash flows

$

1,285

$

1,246

$

2,388

 

Maturities of the Corporation’s lease liabilities are as follows:

December 31, 2024

(Dollars in thousands)

Operating Leases

Finance Leases

2025

$

540

$

512

2026

451

574

2027

220

586

2028

179

602

2029

159

618

Thereafter

1,029

7,360

Total

 

2,578

 

10,252

Imputed interest

 

(318)

 

(2,083)

Lease liabilities

$

2,260

$

8,169