XML 59 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2024
Loans  
Summary of classes of loans

December 31, 

December 31, 

(Dollars in thousands)

    

2024

    

2023

Commercial real estate

$

734,182

$

668,122

Commercial business

 

104,947

 

115,348

Construction - commercial real estate

 

132,717

 

69,768

Land acquisition and development

 

46,072

 

29,064

Builder lines

 

35,605

 

24,668

Construction - consumer real estate

18,799

11,223

Residential mortgage

308,809

293,256

Equity lines

62,204

51,592

Other consumer

10,270

10,588

Consumer finance - automobiles

398,651

401,276

Consumer finance - marine and recreational vehicles

 

68,142

 

67,234

Subtotal

 

1,920,398

 

1,742,139

Less allowance for credit losses

 

(40,087)

 

(39,651)

Loans, net

$

1,880,311

$

1,702,488

Schedule of past due status of loans

The following table shows the aging of the Corporation’s loan portfolio, by class, at December 31, 2024:

30-59

60-89

90+

90+ Days

Days

Days

Days

Total

Past Due and

(Dollars in thousands)

    

Past Due

Past Due

Past Due

Past Due

Current1

Total Loans

Accruing

Commercial real estate

$

26

$

$

$

26

$

734,156

$

734,182

$

Commercial business

 

29

29

104,918

104,947

Construction - commercial real estate

 

132,717

132,717

Land acquisition and development

 

46,072

46,072

Builder lines

 

35,605

35,605

Construction - consumer real estate

747

747

18,052

18,799

Residential mortgage

1,012

1,076

426

2,514

306,295

308,809

334

Equity lines

85

76

161

62,043

62,204

76

Other consumer

9

9

10,261

10,270

Consumer finance - automobiles

14,703

2,650

599

17,952

380,699

398,651

Consumer finance - marine and recreational vehicles

 

215

22

15

252

67,890

68,142

Total

$

16,826

$

3,748

$

1,116

$

21,690

$

1,898,708

$

1,920,398

$

410

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.

The following table shows the aging of the Corporation’s loan portfolio, by class, at December 31, 2023:

30-59

60-89

90+

90+ Days

Days

Days

Days

Total

Past Due and

(Dollars in thousands)

    

Past Due

Past Due

Past Due

Past Due

Current1

Total Loans

Accruing

Commercial real estate

$

92

$

$

$

92

$

668,030

$

668,122

$

Commercial business

 

1

1

115,347

115,348

1

Construction - commercial real estate

 

69,768

69,768

Land acquisition and development

 

29,064

29,064

Builder lines

 

24,668

24,668

Construction - consumer real estate

11,223

11,223

Residential mortgage

1,643

387

273

2,303

290,953

293,256

89

Equity lines

215

103

115

433

51,159

51,592

38

Other consumer

3

9

12

10,576

10,588

Consumer finance - automobiles

15,263

2,628

892

18,783

382,493

401,276

Consumer finance - marine and recreational vehicles

 

282

115

397

66,837

67,234

Total

$

17,498

$

3,233

$

1,290

$

22,021

$

1,720,118

$

1,742,139

$

128

1For the purposes of the table above, “Current” includes loans that are 1-29 days past due.
Schedule of loans on nonaccrual status

December 31, 

December 31, 

(Dollars in thousands)

    

2024

2023

Residential mortgage

$

333

$

320

Equity lines

77

Other consumer

9

Consumer finance - automobiles

599

892

Consumer finance - marine and recreational vehicles

15

Total

$

947

$

1,298

Summary of amortized cost basis of loans that were both experiencing financial difficulty and modified

Year Ended December 31, 2024

% of Total

Class of

Amortized

Financing

(Dollars in thousands)

    

Cost

Receivable

Term Extension

Commercial real estate

$

93

0.0

%

Commercial business

20

0.0

Residential mortgage

439

0.1

Total Term Extension

$

552

Combination Term Extension and Interest Rate Reduction

Residential mortgage

$

17

0.0

%

Total Combination Term Extension and Interest Rate Reduction

$

17

Total

$

569

0.0

%

Year Ended December 31, 2023

% of Total

Class of

Amortized

Financing

(Dollars in thousands)

    

Cost

Receivable

Term Extension

Commercial real estate

$

1,127

0.2

%

Commercial business

169

0.1

Residential mortgage

70

0.0

Total Term Extension

$

1,366

Combination Term Extension and Interest Rate Reduction

Commercial real estate

$

45

0.0

%

Commercial business

174

0.2

Total Combination Term Extension and Interest Rate Reduction

$

219

Total

$

1,585

0.1

%

Year Ended December 31, 2024

Weighted-

Weighted-

Average

Average

Interest Rate

Term Extension

(Dollars in thousands)

Reduction

(in years)

Commercial real estate

    

%

1.0

Commercial business

2.3

Residential mortgage

1.51

6.1

Total

1.51

%

5.1

Year Ended December 31, 2023

Weighted-

Weighted-

Average

Average

Interest Rate

Term Extension

(Dollars in thousands)

Reduction

(in years)

Commercial real estate

    

0.75

%

2.6

Commercial business

1.75

4.1

Residential mortgage

10.0

Total

1.54

%

3.2